In: Accounting
The following events occur for The Underwood Corporation during 2018 and 2019, its first two years of operations. June 12, 2018 Provide services to customers on account for $38,000. September 17, 2018 Receive $22,500 from customers on account. December 31, 2018 Estimate that 45% of accounts receivable at the end of the year will not be received. March 4, 2019 Provide services to customers on account for $53,000. May 20, 2019 Receive $10,000 from customers for services provided in 2018. July 2, 2019 Write off the remaining amounts owed from services provided in 2018. October 19, 2019 Receive $42,500 from customers for services provided in 2019. December 31, 2019 Estimate that 45% of accounts receivable at the end of the year will not be received.
Required:
1. Record transactions for each date.
2. Post transactions to the following accounts: Cash, Accounts Receivable, and Allowance for Uncollectible Accounts.
3. Calculate the net realizable value of accounts receivable at the end of 2018 and 2019
Solution 1:
Journal Entries- 2018 | |||
Date | Account Name | Debit | Credit |
12-Jun | Accounts receivable Dr | $38,000 | |
To Service revenue | $38,000 | ||
17-Sep | Cash Dr | $22,500 | |
To Accounts receivable | $22,500 | ||
31-Dec | Bad debt expense Dr [($38000-22500)*45%] | $6,975 | |
To Allowance for doubtful accounts | $6,975 |
Journal Entries- 2019 | |||
Date | Account Name | Debit | Credit |
04-Mar | Accounts receivable Dr | $53,000 | |
To Service revenue | $53,000 | ||
20-May | Cash Dr | $10,000 | |
To Accounts receivable | $10,000 | ||
02-Jul | Allowance for doubtful accounts Dr ($38000-22500-$10000) | $5,500 | |
To Accounts receivable | $5,500 | ||
19-Oct | Cash Dr | $42,500 | |
To Accounts receivable | $42,500 | ||
31-Dec | Bad debt expense Dr [($53000-42500)*45%] | $4,725 | |
To Allowance for doubtful accounts | $4,725 |
Solution 2:
Cash | |||
17-Sep-18 | $22,500 | ||
20-May-19 | $10,000 | ||
19-Oct-19 | $42,500 | ||
Ending Balance | $75,000 |
Accounts Receivable | |||
12-Jun-18 | $38,000 | 17-Sep-18 | $22,500 |
04-May-19 | $53,000 | 20-May-19 | $10,000 |
02-Jul-19 | $5,500 | ||
19-Oct-19 | $42,500 | ||
Ending Balance | $10,500 |
Allowance for Doubtful Debts | |||
02-Jul-19 | $5,500 | 31-Dec-18 | $6,975 |
31-Dec-19 | $4,725 | ||
Ending Balance | $6,200 |
Solution 3:
Net Realizable Value of accounts receivable at the end of 2018 = $15500- $6975 = $8,525
Net Realizable Value of accounts receivable at the end of 2019 = $10500 - $6200 = $4,300