Question
In: Accounting
(Calculating EAC) Barry Boswell is a financial analyst for Dossman Metal Works, Inc. and he is...
(Calculating EAC) Barry Boswell is a financial analyst for Dossman Metal Works, Inc. and he is analyzing two alternative configurations for the firm's new plasma cutter shop. The two alternatives, denoted A and B below, will perform the same task, but alternative A will cost $80,000 to purchase, while alternative B will cost only$ 55,000.Moreover, the two alternatives will have very different cash flows and useful lives. The after-tax costs for the two projects are as followed.
.
|
Year |
Alternative A |
Alternative B |
|||
|
0 |
$(80,000) |
$(55,000) |
|||
|
1 |
(20,000) |
(6,000) |
|||
|
2 |
(20,000) |
(6,000) |
|||
|
3 |
(20,000) |
(6,000) |
|||
|
4 |
(20,000) |
||||
|
5 |
(20,000) |
||||
|
6 |
(20,000) |
||||
|
7 |
(20,000) |
||||
a. Calculate each project's EAC, given a discount rate of
10 percent.
b. Which of the alternatives do you think Barry should select? Why?
Solutions
Expert Solution
| Req a: | ||||||
| Alternative- A | ||||||
| Year | Cash flows | PVF @ 10% | Present value | |||
| 0 | -80000 | 1 | -80000 | |||
| 1 | -20000 | 0.909091 | -18181.8 | |||
| 2 | -20000 | 0.826446 | -16528.9 | |||
| 3 | -20000 | 0.751315 | -15026.3 | |||
| 4 | -20000 | 0.683013 | -13660.3 | |||
| 5 | -20000 | 0.620921 | -12418.4 | |||
| 6 | -20000 | 0.564474 | -11289.5 | |||
| 7 | -20000 | 0.513158 | -10263.2 | |||
| Present value of cash outflows | -177368 | |||||
| Present Annuity factor for 7 years | 4.868 | |||||
| Equivalent Annual cash inflows | -36435.5 | |||||
| Alternative-B | ||||||
| Year | Cash flows | PVF @ 10% | Present value | |||
| 0 | -55000 | 1 | -55000 | |||
| 1 | -6000 | 0.909091 | -5454.55 | |||
| 2 | -6000 | 0.826446 | -4958.68 | |||
| 3 | -6000 | 0.751315 | -4507.89 | |||
| Present value of cash outflows | -69921 | |||||
| Present Annuity factor for 3 years | 2.487 | |||||
| Equivalent Annual cash inflows | -28114.6 | |||||
| Req B: As equivalent annual cash outflow is low in Alternative-B | ||||||
| hence, Alternative-B shall be selected | ||||||
ekkarill92 answered 2 years agoRelated Solutions
A financial analyst has been following Davis Inc., a new high-tech firm. He estimates that the...
A financial analyst has been following Davis Inc., a new
high-tech firm. He estimates that the current risk-free rate
(rF) is 6.25%, the market risk premium (rM -
rF) is 5%, and the firm’s beta is 1.75. The current
dividend just paid (D0) is $1.00. The analyst estimates
that the company’s dividend will grow at a rate of 25% this year,
20% next year, and 15% the following year. After three years the
dividend is expected to grow at a...
A financial analyst has been following Davis Inc., a new high-tech firm. He estimates that the...
A financial analyst has been following Davis Inc., a new
high-tech firm. He estimates that the current risk-free rate
(rF) is 6.25%, the market risk premium (rM -
rF) is 5%, and the firm’s beta is 1.75. The current
dividend just paid (D0) is $1.00. The analyst estimates
that the company’s dividend will grow at a rate of 25% this year,
20% next year, and 15% the following year. After three years the
dividend is expected to grow at a...
Mr. D works full-time as a systems analyst for a consulting firm. In addition, he sells...
Mr. D works full-time as a systems analyst for a consulting
firm. In addition, he sells plants that he raises himself in a
greenhouse attached to his residence. During the past 5 years, the
results from raising and selling the plants have been as follows:
Year Net Profit (Loss) from Scenario 1:
Scenario 1
Year 1
(2,000)
Year 2
(1,200)
Year 3
1,000
Year 4
2,500
Total Years 1-4
300
Year 5
(500)
2....
Mr. D works full-time as a systems analyst for a consulting firm. In addition, he sells...
Mr. D works full-time as a systems analyst for a consulting
firm. In addition, he sells plants that he raises himself in a
greenhouse attached to his residence. During the past 5 years, the
results from raising and selling the plants have been as follows:
Year Net Profit (Loss) from Scenario 1:
Scenario 1
Year 1
(2,000)
Year 2
(1,200)
Year 3
1,000
Year 4
2,500
Total Years 1-4
300
Year 5
(500)
2....
1. You are a financial analyst at HE PLC and are evaluating a set of risky...
1.
You are a financial analyst at HE PLC and are evaluating a set
of risky investment project, some features of which are noted
below:
Project ID
Investment Outlay
Present Value of Future Cash Flows
A
1400
1875
B
2250
2800
C
2100
1800
D
3250
4425
E
4200
5500
The investment outlay and present
value of the future cash flows are in millions. There is a limited
budget of £6,250 million, such that all the projects cannot be
chosen...
Blades, Inc. Case Decisions to Use International Financial Markets As a financial analyst for Blades, Inc.,...
Blades, Inc. Case Decisions to Use International Financial
Markets As a financial analyst for Blades, Inc., you are reasonably
satisfied with Blades’ current setup of exporting “Speedos” (roller
blades) to Thailand. Due to the unique arrangement with Blades’
primary customer in Thailand, forecasting the revenue to be
generated there is a relatively easy task. Specifically, your
customer has agreed to purchase 180,000 pairs of Speedos annually,
for a period of 3 years, at a price of THB4,594 per pair. The...
Cold Goose Metal Works Inc. is a small firm, and several of its managers are worried...
Cold Goose Metal Works Inc. is a small firm, and several of its
managers are worried about how soon the firm will be able to
recover its initial investment form Project Alpha’s expected future
cash flows. To answer this question, Cold Goose’s CFO has asked
that you compute the project’s payback period using the following
expected net cash flows and assuming that the cash flows are
received even.ly throughout each year.
Complete the following table and compute the project’s
conventional...
Dorthy who is 55 years old, works as a financial analyst in Capital One bank. Her...
Dorthy who is 55 years old, works as a financial analyst in
Capital One bank. Her monthly
salary is $13,000. Dorthy is married to John who is 66 years of age
and works as a
salesman for a local car dealership. His monthly salary from the
dealership is $8,500 per
month but he has a very flexible schedule so he supplements his
salary by accepting an
employment in the evening at a high-end restaurant and earn $3,000
per month.
They...
Pension data for Barry Financial Services Inc. include the following: ($ in thousands) Discount rate, 7%...
Pension data for Barry Financial Services Inc. include the
following:
($ in thousands)
Discount rate, 7%
Expected return on plan assets, 10%
Actual return on plan assets, 9%
Service cost, 2021
$
460
January 1, 2021:
Projected benefit obligation
3,050
Accumulated benefit obligation
2,750
Plan assets (fair value)
3,150
Prior service cost—AOCI (2021 amortization, $40)
400
Net gain—AOCI (2021 amortization, $12)
480
There were no changes in actuarial assumptions.
December 31, 2021:
Cash contributions to pension fund, December 31, 2021...
Pension data for Barry Financial Services Inc. include the following: ($ in 000s) Discount rate, 7%...
Pension data for Barry Financial Services Inc. include the
following:
($
in 000s)
Discount rate, 7%
Expected return on plan assets,
9%
Actual return on plan assets,
8%
Service cost, 2018
$
330
January 1, 2018:
Projected benefit
obligation
2,400
Accumulated benefit
obligation
2,100
Plan assets (fair value)
2,500
Prior service cost–AOCI (2018
amortization, $35)
335
Net gain–AOCI (2018
amortization, $6)
350
There were no changes in
actuarial assumptions.
December 31, 2018:
Cash contributions to pension
fund, December 31, 2018...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- An investment project costs $20,100 and has annual cash flows of $4,400 for six years. ...
- PUT IN JAVA PROGRAMMING The StockB class: Design a class named StockB that contains the following...
- Draw a DFA for the following ( ∑ = {0,1}): Set of all strings with.
- In the article from Forbes notes that the goal of a leader is not to clone...
- Many people keep time using a 24 hour clock (11 is 11am and 23 is 11pm,...
- UNIX ONLY -- DIFFICULT LAB ASSIGNMENT This is an extremely difficult subject for me. Could you...
- Do you know why your credit card can be refused even though you are profitable?
ADVERTISEMENT