Question

In: Accounting

(Calculating EAC) Barry Boswell is a financial analyst for Dossman Metal​ Works, Inc. and he is...

(Calculating EAC) Barry Boswell is a financial analyst for Dossman Metal​ Works, Inc. and he is analyzing two alternative configurations for the​ firm's new plasma cutter shop. The two​ alternatives, denoted A and B​ below, will perform the same​ task, but alternative A will cost ​$80,000 to​ purchase, while alternative B will cost only$ 55,000.​Moreover, the two alternatives will have very different cash flows and useful lives. The​ after-tax costs for the two projects are as ​followed.

.

Year

Alternative A

Alternative B

0

​$(80,000​)

​$(55,000​)

1

​(20,000​)

​(6,000​)

2

​(20,000​)

​(6,000​)

3

​(20,000​)

​(6,000​)

4

​(20,000​)

5

​(20,000​)

6

​(20,000​)

7

​(20,000​)

a. Calculate each​ project's EAC, given a discount rate of

10 percent.

b. Which of the alternatives do you think Barry should​ select? Why?

Solutions

Expert Solution

Req a:
Alternative- A
Year Cash flows PVF @ 10% Present value
0 -80000 1 -80000
1 -20000 0.909091 -18181.8
2 -20000 0.826446 -16528.9
3 -20000 0.751315 -15026.3
4 -20000 0.683013 -13660.3
5 -20000 0.620921 -12418.4
6 -20000 0.564474 -11289.5
7 -20000 0.513158 -10263.2
Present value of cash outflows -177368
Present Annuity factor for 7 years 4.868
Equivalent Annual cash inflows -36435.5
Alternative-B
Year Cash flows PVF @ 10% Present value
0 -55000 1 -55000
1 -6000 0.909091 -5454.55
2 -6000 0.826446 -4958.68
3 -6000 0.751315 -4507.89
Present value of cash outflows -69921
Present Annuity factor for 3 years 2.487
Equivalent Annual cash inflows -28114.6
Req B: As equivalent annual cash outflow is low in Alternative-B
hence, Alternative-B shall be selected

Related Solutions

A financial analyst has been following Davis Inc., a new high-tech firm. He estimates that the...
A financial analyst has been following Davis Inc., a new high-tech firm. He estimates that the current risk-free rate (rF) is 6.25%, the market risk premium (rM - rF) is 5%, and the firm’s beta is 1.75. The current dividend just paid (D0) is $1.00. The analyst estimates that the company’s dividend will grow at a rate of 25% this year, 20% next year, and 15% the following year. After three years the dividend is expected to grow at a...
A financial analyst has been following Davis Inc., a new high-tech firm. He estimates that the...
A financial analyst has been following Davis Inc., a new high-tech firm. He estimates that the current risk-free rate (rF) is 6.25%, the market risk premium (rM - rF) is 5%, and the firm’s beta is 1.75. The current dividend just paid (D0) is $1.00. The analyst estimates that the company’s dividend will grow at a rate of 25% this year, 20% next year, and 15% the following year. After three years the dividend is expected to grow at a...
Mr. D works full-time as a systems analyst for a consulting firm. In addition, he sells...
Mr. D works full-time as a systems analyst for a consulting firm. In addition, he sells plants that he raises himself in a greenhouse attached to his residence. During the past 5 years, the results from raising and selling the plants have been as follows: Year Net Profit (Loss) from Scenario 1: Scenario 1 Year 1         (2,000) Year 2         (1,200) Year 3          1,000 Year 4          2,500 Total Years 1-4             300 Year 5            (500) 2....
Mr. D works full-time as a systems analyst for a consulting firm. In addition, he sells...
Mr. D works full-time as a systems analyst for a consulting firm. In addition, he sells plants that he raises himself in a greenhouse attached to his residence. During the past 5 years, the results from raising and selling the plants have been as follows: Year Net Profit (Loss) from Scenario 1: Scenario 1 Year 1         (2,000) Year 2         (1,200) Year 3          1,000 Year 4          2,500 Total Years 1-4             300 Year 5            (500) 2....
1. You are a financial analyst at HE PLC and are evaluating a set of risky...
1. You are a financial analyst at HE PLC and are evaluating a set of risky investment project, some features of which are noted below: Project ID Investment Outlay Present Value of Future Cash Flows A 1400 1875 B 2250 2800 C 2100 1800 D 3250 4425 E 4200 5500 The investment outlay and present value of the future cash flows are in millions. There is a limited budget of £6,250 million, such that all the projects cannot be chosen...
Blades, Inc. Case Decisions to Use International Financial Markets As a financial analyst for Blades, Inc.,...
Blades, Inc. Case Decisions to Use International Financial Markets As a financial analyst for Blades, Inc., you are reasonably satisfied with Blades’ current setup of exporting “Speedos” (roller blades) to Thailand. Due to the unique arrangement with Blades’ primary customer in Thailand, forecasting the revenue to be generated there is a relatively easy task. Specifically, your customer has agreed to purchase 180,000 pairs of Speedos annually, for a period of 3 years, at a price of THB4,594 per pair. The...
Cold Goose Metal Works Inc. is a small firm, and several of its managers are worried...
Cold Goose Metal Works Inc. is a small firm, and several of its managers are worried about how soon the firm will be able to recover its initial investment form Project Alpha’s expected future cash flows. To answer this question, Cold Goose’s CFO has asked that you compute the project’s payback period using the following expected net cash flows and assuming that the cash flows are received even.ly throughout each year. Complete the following table and compute the project’s conventional...
Dorthy who is 55 years old, works as a financial analyst in Capital One bank. Her...
Dorthy who is 55 years old, works as a financial analyst in Capital One bank. Her monthly salary is $13,000. Dorthy is married to John who is 66 years of age and works as a salesman for a local car dealership. His monthly salary from the dealership is $8,500 per month but he has a very flexible schedule so he supplements his salary by accepting an employment in the evening at a high-end restaurant and earn $3,000 per month. They...
Pension data for Barry Financial Services Inc. include the following: ($ in thousands) Discount rate, 7%...
Pension data for Barry Financial Services Inc. include the following: ($ in thousands) Discount rate, 7% Expected return on plan assets, 10% Actual return on plan assets, 9% Service cost, 2021 $ 460 January 1, 2021: Projected benefit obligation 3,050 Accumulated benefit obligation 2,750 Plan assets (fair value) 3,150 Prior service cost—AOCI (2021 amortization, $40) 400 Net gain—AOCI (2021 amortization, $12) 480 There were no changes in actuarial assumptions. December 31, 2021: Cash contributions to pension fund, December 31, 2021...
Pension data for Barry Financial Services Inc. include the following: ($ in 000s) Discount rate, 7%...
Pension data for Barry Financial Services Inc. include the following: ($ in 000s) Discount rate, 7% Expected return on plan assets, 9% Actual return on plan assets, 8% Service cost, 2018 $ 330 January 1, 2018: Projected benefit obligation 2,400 Accumulated benefit obligation 2,100 Plan assets (fair value) 2,500 Prior service cost–AOCI (2018 amortization, $35) 335 Net gain–AOCI (2018 amortization, $6) 350 There were no changes in actuarial assumptions. December 31, 2018: Cash contributions to pension fund, December 31, 2018...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT