In: Accounting
Orange Inc. manufactures two products called Unit 1 and Unit 2. Revenue and expense amounts per unit are as follows:
All amounts are Per Unit | Unit 1 | Unit 2 |
---|---|---|
Sales price | $39.00 | $93.00 |
Costs: |
||
Direct material | 21.00 | 15.00 |
Direct manufacturing labor | 3.00 | 18.00 |
Overhead - variable |
3.75 | 22.50 |
Overhead - fixed | 2.00 | 12.00 |
Selling and administrative costs - Variable | 2.25 | 1.50 |
Total expense | 32.00 | 69.00 |
Operating income | $ 7.00 | $ 24.00 |
Orange Inc's production process uses highly skilled labor, which is
in short supply. The demand for these products in greater than the
number that Orange Inc. can make (limited in how many they can make
due to the difficulty in finding the necessary skilled labor). The
same skilled employees produce both products and earn the same wage
rate when producing either product.
REQUIRED:
Assuming that the skilled employees earn $12 per hour, which product is most profitable. Please show your work and provide a short explanation.
Special labours are the bottleneck resource.
Calculation of labour hours taken per each unit
Labour cost p.u = Labours hours required per unit x Hourly rate
Unit 1
$3 = Labours hours required per unit x $12
Labours hours required per unit = 0.25hrs
Unit 2
$18 = Labours hours required per unit x $12
Labours hours required per unit = 1.5hrs
Particulars | Unit 1 | Unit 2 |
Sales Price | $ 39.00 | $ 93.00 |
Less: Variable costs | ||
Direct Material | $ 21.00 | $ 15.00 |
Direct Labour | $ 3.00 | $ 18.00 |
Overhead - Variable | $ 3.75 | $ 22.50 |
Contribution margine per unit | $ 11.25 | $ 37.50 |
Labour Hours taken to per unit | 0.25 | 1.5 |
Contribution margin per hour | $ 156.00 | $ 62.00 |
Unit one is the most profitabl product since it has the highest contribution margin per hour
Verification: Suppose say we have 500hrs of special labour
Particulars | Industrial | Residential |
Hours Available | 500 | 500 |
No. of units that can be made | 2,000.00 | 333.33 |
Contribution margine per unit | $ 11.25 | $ 37.50 |
Total Contribution | $ 22,500.00 | $ 12,500.00 |
Fixed overhead | $ 4,000.00 | $ 4,000.00 |
Selling expense | $ 4,500.00 | $ 500.00 |
Profit | $ 14,000.00 | $ 8,000.00 |