Question

In: Finance

Booyah is a publicly traded company that sells both computer hardware and services. It has no...

Booyah is a publicly traded company that sells both computer hardware and services. It has no debt outstanding or cash. In the most recent year, the company reported the following information about its two businesses:

Business              Revenues (in $ millions)               Enterprise Value/Sales Unlevered Beta

Computer hardware       $800                                                               0.7 1.22

Computer services          $500                                                               1.9 0.7

The company also provides the breakdown of revenues geographically:

Country

Riskfree rate In local currency

Equity Risk Premium

Marginal tax rate

Total Revenues (in $ millions)

United States

4.00%

6.00%

40.00%

$              650

China

5.00%

8.00%

25.00%

$              650

A) Estimate the cost of equity in US dollars for Booyah

B) Now assume that Booyah wants to sell just its hardware business in the United States at fair value (based on the EV/Sales ratio for the sector) in the United States, borrow an additional $280 million in the US and invest the total amount in computer services in China. Estimate the cost of equity in US $ for Booyah after the transaction.

Solutions

Expert Solution

Sector Averages
Business Revenues (in $ millions) Enterprise Value/Sales Unlevered Beta
Computer hardware $800 0.70 1.22
Computer services $500 1.90 0.7
Country Risk free rate In local currency Equity Risk Premium Marginal tax rate Total Revenues
United States 4.00% 6.00% 40% $650.00
China 5.00% 8.00% 25% $650.00
Risk free rate = 3.00%
To compute beta
Business Estimated Value Weight Unlevered Beta
Computer hardware $560.00 0.370860927 1.22
Computer services $950.00 0.629139073 0.7
$1,510.00 0.892847682
To compute ERP
Country ERP Revenues Weights
United States 6.00% $650.00 0.5
China 8.00% $650.00 0.5
7.00% $1,300.00
Cost of equity in US $ = 9.25%
Part b
First, estimate the divestiture value
Hardware revenues in US = $400
Estimated value = $280.00
Debt raised = $280.00
Invested in China services= $560.00
Incremental revenue $294.74 ! Invested value/ EV to Sales of sector
Business Estimated value Weight Unlevered Beta
Computer hardware $280.00 15.64% 1.22
Computer services $1,510.00 84.36% 0.7
0.7813
New D/E ratio = 18.54% ! Debt raised/Old value
Levered Beta = 0.8683 ! Use US marginal tax rate, since borrowing is in US.
Tax benefits are also in US.
To compute ERP
Country ERP Revenues Weghts
United States 6.00% $250.00 21%
China 8.00% $944.74 79%
7.58%
Cost of equity in US $ = 9.58%

Related Solutions

2. A computer hardware firm sells both laptop computers andprinters. It has a large inventory...
2. A computer hardware firm sells both laptop computers and printers. It has a large inventory of laptops and printers that it wants to sell, so it has no variableproduction cost. Through the magic of focus groups, their pricing team determines that they have an equal number of three types of customers, and that these customers’ reservation prices are shown in the table:LaptopPrinterBundleCustomer A$800$100$900Customer B$1000$50$1050Customer C$600$150$750a. If the firm were to charge only individual prices (not use the bundle price),...
CompUSA Inc. sells computer hardware. It also markets related software and software-support services. The company prepares...
CompUSA Inc. sells computer hardware. It also markets related software and software-support services. The company prepares annual forecasts for sales, of which the first six months of 2019 are given below. In a typical month, total sales are broken down as follows: cash sales, 30%; VISA® credit card sales, 65%; and 5% open account (the company’s own charge accounts). For budgeting purposes, assume that cash sales plus bank credit card sales are received in the month of sale; bank credit...
Select a publicly traded company and a publicly traded, large partnership. Analyze how they are treated...
Select a publicly traded company and a publicly traded, large partnership. Analyze how they are treated for tax purposes. Describe the differences in taxation of their income, formation, dissolution, and liquidation, as well as the responsibilities borne towards creditors and taxing authorities by partners, shareholders, partnerships, and corporations. As a CPA in public practice, which type of business organization would you advise a client to adopt among sole proprietorships, various forms of partnerships, and various forms of corporations? MAKE A...
Inventory Case JMI Industries (“JMI” or “the Company”), a publicly traded company, manufactures and sells coaxial...
Inventory Case JMI Industries (“JMI” or “the Company”), a publicly traded company, manufactures and sells coaxial and fiber optical cable. JMI is contemplating two separate transactions for which it is evaluating the appropriate inventory and revenue recognition. Transaction 1: BigWire, a customer of JMI,has entered into a binding written agreement to purchase 1,000 feet of fiber optic cable for $3.00 per foot. Because BigWire is constructing a new warehouse, it is unable to take delivery of the cable and has...
Express Chemical Company is a publicly traded company that has been operating at a profit for...
Express Chemical Company is a publicly traded company that has been operating at a profit for years. Its officers (all of whom are stockholders) are concerned about the prospects of the company. Customers and employees claiming that toxic chemicals produced by the company caused their health problems have sued many similar firms. Lawsuits have yet been filed against Express, but the officers fully expect them to be filed within the next two years. The officers hold 70% of the stock...
I would like you do identify a publicly traded manufacturing company. BY publicly traded it means...
I would like you do identify a publicly traded manufacturing company. BY publicly traded it means they have stock traded on an exchange such as the New York Stock Exchange. I would then like you to research a product they manufacture. Based on what you have found would they use process costing or job order costing. Why did you select the method they did. Please be sure to integrate terms and concepts you learned about in week three and four...
Youlett Packard Corporation (YPC) is a multinational computer hardware, software and services corporation. The company invests...
Youlett Packard Corporation (YPC) is a multinational computer hardware, software and services corporation. The company invests considerable amounts in research and development each year. In the most recent fiscal year 2012, the R&D expense was $1,020. The pre-tax operating income for YPC was $3,000m and the book value of capital was $5,000m. The R&D expenses for the prior 5 years are as follows: $950 (2011), $940 (2010), $930 (2009), $920 (2008), $910 (2007). The effective tax rate is 40%. (a)....
Select AMAZON a publicly traded company that primarily sells tangible products. So, typically this would exclude...
Select AMAZON a publicly traded company that primarily sells tangible products. So, typically this would exclude banks, financial services companies, utilities etc. Post the name of your company in the Discussion Board section of the course website on Canvas. Look for the icon “Project Company Names” and post your company name under this icon by creating a new thread. Remember, you cannot work on a company that one of your classmates has already selected. Do not choose Target Corporation as...
Select Amazon a publicly traded company that primarily sells tangible products. So, typically this would exclude...
Select Amazon a publicly traded company that primarily sells tangible products. So, typically this would exclude banks, please consult the questions below and answer them accordingly. . Obtain electronic copies of the Annual Reports for the last two years. 10. What price is the share trading at on the date that you were conducting this research? Please note the date as well. (3pts)11. What was the highest price that the share traded at over the last 52 weeks? (3pts)12. What...
Please thoroughly explain each answer. A manufacturer of computer chips has a computer hardware company as...
Please thoroughly explain each answer. A manufacturer of computer chips has a computer hardware company as its largest customer. The computer hardware company requires all of its chips to meet specifications of 1.2 cm. The vice-president of manufacturing, concerned about a possible loss of sales, assigns his production manager the task of ensuring that chips are produced to meet the specification of 1.2 cm. Based on the production run from last month, a 95% confidence interval was computed for the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT