In: Accounting
Three different companies each purchased trucks on January 1, 2018, for $76,000. Each truck was expected to last four years or 250,000 miles. Salvage value was estimated to be $6,000. All three trucks were driven 81,000 miles in 2018, 55,000 miles in 2019, 46,000 miles in 2020, and 71,000 miles in 2021. Each of the three companies earned $65,000 of cash revenue during each of the four years. Company A uses straight-line depreciation, company B uses double-declining-balance depreciation, and company C uses units-of-production depreciation. Answer each of the following questions. Ignore the effects of income taxes. b-1. Calculate the net income for 2021? (Round "Per Unit Cost" to 3 decimal places.)
Double declining depreciation | ||||||||
A | B | C | Year | Openign balance | Depreciation@ 50% of WDV | Closing balance | ||
Revenue | $ 65,000 | $ 65,000 | $ 65,000 | 1 | $ 76,000 | $ 38,000 | $ 38,000 | |
Less: Depreciation | 2 | $ 38,000 | $ 19,000 | $ 19,000 | ||||
Straight line (76000-6000)/4 | $ 17,500 | 3 | $ 19,000 | $ 9,500 | $ 9,500 | |||
Double declining balance | $ 3,500 | 4 | $ 9,500 | $ 3,500 | $ 6,000 | |||
Unit of production | $ 19,040 | Unit of productio method | ||||||
Net income for 2021 | $ 47,500 | $ 61,500 | $ 45,960 | Year | Kms | Depreciation | WDV | |
1 | $ 81,000 | $ 22,680 | $ 47,320 | |||||
2 | $ 55,000 | $ 15,400 | $ 31,920 | |||||
3 | $ 46,000 | $ 12,880 | $ 19,040 | |||||
4 | $ 71,000 | $ 19,040 | $ - | |||||
$ 70,000 |