Question

In: Accounting

Construct a balance sheet and Income statement for Boca State Bank with the following information. Investment...

Construct a balance sheet and Income statement for Boca State Bank with the following information.
Investment Securities $23,000
Demand Deposits $19,000
Now accounts $89,000
Cash and due from banks $9,000
Taxes $3,000
Interest on fees and loans $9,000
Retail CDs $28,000
Long term debt $19,000
Reverse Repos $42,000
Interest on investment securities $4,000
Interest on long term debt $2,000
Loans $90,000
Fixed Assets $15,000
Interest on reverse repos $6,000
Interest on deposits $9,000
Other assets $4,000
Paid in capital $4,000
Retained earnings $12,000
Common stock $12,000
Interest on deposits in other banks $1,000
Provision for loan losses $2,000
Other income $2,000
Other expenses $1,000

Solutions

Expert Solution

Since it's a bank the loans are assets while deposits are liabilities.


Related Solutions

USE THE FOLLOWING INFORMATION TO CONSTRUCT AN INCOME STATEMENT AND BALANCE SHEET FOR 2011. ASSUME THE...
USE THE FOLLOWING INFORMATION TO CONSTRUCT AN INCOME STATEMENT AND BALANCE SHEET FOR 2011. ASSUME THE TAX RATE IS 40%. (COMMON EQUITY IS A PLUG IN NUMBER) ITEM 2010 2011 SALES 10,000 12,000 DEPRECIATION 3,000 3,000 COST OF GOODS SOLD 2,000 2,000 OTHER EXPENSES 3,000 4,000 INTEREST 1,000 1,000 CASH 1,000 1,000 ACCOUNTS RECEIVABLE 3,000 3,000 S.T. NOTES PAYABLE 1,000 1,000 L.T. DEBT 10,000 11,000 NET FIXED ASSETS 20,000 20,000 ACCOUNTS PAYABLE 2,000 2,000 INVENTORY 3,000 3,000 DIVIDENDS 600 600...
Given the following information please construct a balance sheet and an income statement for the company....
Given the following information please construct a balance sheet and an income statement for the company. It provides software via a cloud subscription. There is no inventory. All information in $000 Total Revenues                                            5,374 Cash                                                                  908 Common Stock                                                651 Cost of Revenues Subscription                     925 Interest Expense                                               16 Additional Paid in Capital                           3,954 Retained Earnings                                       (630) Cost of Revenues Professional Services     365 Gross Margin                                                4,084 Short term securities                                       87 Long term debt                                            2,328 Accounts Receivable                                  ...
Given the following information please construct a balance sheet and an income statement for the company....
Given the following information please construct a balance sheet and an income statement for the company. It provides software via a cloud subscription. There is no inventory. All information in $000 Total Revenues                                            5,374 Cash                                                                  908 Common Stock                                                651 Cost of Revenues Subscription                     925 Interest Expense                                               16 Additional Paid in Capital                           3,954 Retained Earnings                                       (630) Cost of Revenues Professional Services     365 Gross Margin                                                4,084 Short term securities                                       87 Long term debt                                            2,328 Accounts Receivable                                  ...
Based on the following financial information, construct the balance sheet and income statement below for Tonka...
Based on the following financial information, construct the balance sheet and income statement below for Tonka Trucking LLC for the year ending December 31, 2019. Be sure to format them as accurately as possible. Accounts Receivable $40,000 Depreciation Expense $50,000 Accumulated Depreciation $200,000 Cost of Goods Sold $50,000 Income Tax Expense $50,000 Cash $50,000 Sales Revenue $400,000 Equipment (Net of Accumulation) $200,000 Selling, General, and Administrative Expenses $100,000 Common Stock (1,000 shares) $100,000 Accounts Payable $50,000 Retained Earnings $200,000 Interest...
From the following information, construct a simple income statement and a balance sheet: Sales $900,000 Finished...
From the following information, construct a simple income statement and a balance sheet: Sales $900,000 Finished goods 190,000 Long-term debt 400,000 Raw materials 140,000 Cash 75,000 Cost of goods sold 480,000 Accounts receivable 170,000 Plant and equipment 490,000 Interest expense 50,000 Number of shares outstanding 110,000 Earnings before taxes 240,000 Taxes 100,000 Accounts payable 200,000 Other current liabilities 40,000 Other expenses 130,000 Equity 425,000 Round your answer for earnings per share to the nearest cent. Corporation X: Income Statement for...
eBook Problem 9-01 From the following information, construct a simple income statement and a balance sheet:...
eBook Problem 9-01 From the following information, construct a simple income statement and a balance sheet: Sales $1,300,000 Finished goods 100,000 Long-term debt 200,000 Raw materials 130,000 Cash 80,000 Cost of goods sold 650,000 Accounts receivable 190,000 Plant and equipment 530,000 Interest expense 90,000 Number of shares outstanding 110,000 Earnings before taxes 470,000 Taxes 120,000 Accounts payable 220,000 Other current liabilities 60,000 Other expenses 90,000 Equity 550,000 Round your answer for earnings per share to the nearest cent. Corporation X:...
4) Using the balance sheet from #3, construct an income statement and balance sheet for     ...
4) Using the balance sheet from #3, construct an income statement and balance sheet for      the first month of operation, given the following information:     Sales $104,000.00 Collections $77,000.00 Purchases (paid for half) $60,000.00 Ending inventory $57,000.00 Equipment Depreciation $18,000.00 Vehicle Depreciation $2,000.00 Heat (due next month) $450.00 Electricity $325.00 Telephone $230.00 Advertising $1,200.00 Salaries $15,500.00 Payroll Tax Expense $1,700.00 Office Supplies $200.00 Insurance (due next month) $1,250.00 Loan payment $3,500.00     principal $1,500.00     interest $2,000.00 Legal fees...
3. Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets...
3. Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets | Liabilities and Equity Cash and due from banks $ 9,000 | Demand deposits $ 19,000 Investment securities 23,000 | NOW accounts 89,000 Repurchase agreements 42,000 | Retail CDs 28,000 Loans 90,000 | Debentures 19,000 Fixed assets 15,000 | Total liabilities $155,000 Other assets 4,000 | Common stock 12,000 Total assets $183,000 | Paid-in capital 4,000 | Retained earnings 12,000 | Total liabilities and...
Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets Liabilities...
Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets Liabilities and Equity Cash and due from banks $ 9,400 Demand deposits $ 23,000 Investment securities 27,000 NOW accounts 93,000 Repurchase agreements 46,000 Retail CDs 32,000 Loans 94,000 Debentures 23,000 Fixed assets 19,000 Total liabilities $ 171,000 Other assets 4,400 Common stock 12,000 Paid-in capital 4,000 Retained earnings 12,800 Total assets $ 199,800 Total liabilities and equity $ 199,800 Income Statement Interest on fees and...
A) You are provided with the balance sheet and income statement of the Neuman Corporation: Construct...
A) You are provided with the balance sheet and income statement of the Neuman Corporation: Construct a cash flow statement for the year ended Dec 31, 2008. Note that this company has also paid dividends on the common stock, but you need to find out how much by yourself. Hint: take a look at retained earnings. The company had no preferred stock (50% of exam grade) BALANCE SHEET ASSETS 2007 2008 Cash 45,000 50,000 Marketable Securities 275,000 160,000 Accounts Receivable...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT