Question

In: Finance

You are analyzing the Balance Sheet of Surtsey Corp. (provided below). You are asked to compute...

You are analyzing the Balance Sheet of Surtsey Corp. (provided below). You are asked to compute the firm's Cash Flow From Assets (CFFA). What input would you use for Change in Net Working Capital in order to compute CFFA? (The next question will ask you to compute the firm's CFFA).

2019 2018 2019 2018
Cash $20,800 $12,250 Accounts Payable $45,060 $43,150
Accounts Receivable 22,620 19,565 Notes Payable 14,402 19,785
Inventory 100,052 83,150 Total Current Liabilities 59,462 62,935
Total Current Assets 142,752 114,965 Long Term Debt 75,040 85,410
Property, Plant and Equipment 207,500 215,400 Total Liabilities 134,502 148,345
Goodwill 9,620 9,620 Common Stock 79,500 66,240
Retained Earnings 145,870 125,400
Total Equity 225,370 191,640
Total Assets $359,872 $339,985 Total Liabilities & Owners' Equity $359,872 $339,985

Solutions

Expert Solution

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

INCOME STATEMENT MISSING BUT I DID SUM RECENTLY, SO I HAD DATA



Related Solutions

The balance sheet for the LR Corp is presented below. The only asset on balance sheet...
The balance sheet for the LR Corp is presented below. The only asset on balance sheet is in excess of fair market value is inventory, which has a FMV of $60,000. LR is planning to undertake a quasi-reorganization. A. Explain why a company in LR's position may want to undertake a quasi-reorganization? B. What steps are involved in a quasi-reorganization? C. Present the necessary journal entries? Cash 30,000 Receivables 55,000 Inventory 70,000 PP&E (net) 175,000 Total Assets 330,000 Liabilities 150,000...
For the information provided below, prepare a balance sheet statement.
For the information provided below, prepare a balance sheet statement.The value of the land is $100,000 and the value of the building is $1,010,000.The current portion of the bonds payable is $80,000.The current portion of the notes payable is $50,000.The current portion of mortgage payable is $35,000.The marketable securities are being held to be sold if and when cash might be needed.The name of the company is UAN.The amounts shown are the ending amounts from the period from January 1,...
Ayayai Corp.’s balance sheet at December 31, 2021, is presented below. AYAYAI CORP. Balance Sheet December...
Ayayai Corp.’s balance sheet at December 31, 2021, is presented below. AYAYAI CORP. Balance Sheet December 31, 2021 Cash $68,880 Accounts payable $71,680 Accounts receivable 127,400 Common stock ($10 par) 224,000 Allowance for doubtful accounts (4,200 ) Retained earnings 356,720 Supplies 12,320 Land 112,000 Buildings 397,600 Accumulated depreciation—buildings (61,600 ) $652,400 $652,400 During 2022, the following transactions occurred. 1. On January 1, Ayayai issued 3,360 shares of $40 par, 7% preferred stock for $137,760. 2. On January 1, Ayayai also...
Marigold Corp.’s balance sheet at December 31, 2021, is presented below. MARIGOLD CORP. Balance Sheet December...
Marigold Corp.’s balance sheet at December 31, 2021, is presented below. MARIGOLD CORP. Balance Sheet December 31, 2021 Cash $31,980 Accounts payable $33,280 Accounts receivable 59,150 Common stock ($10 par) 104,000 Allowance for doubtful accounts (1,950 ) Retained earnings 165,620 Supplies 5,720 Land 52,000 Buildings 184,600 Accumulated depreciation—buildings (28,600 ) $302,900 $302,900 During 2022, the following transactions occurred. 1. On January 1, Marigold issued 1,560 shares of $40 par, 7% preferred stock for $63,960. 2. On January 1, Marigold also...
Sheffield Corp.’s balance sheet at December 31, 2021, is presented below. SHEFFIELD CORP. Balance Sheet December...
Sheffield Corp.’s balance sheet at December 31, 2021, is presented below. SHEFFIELD CORP. Balance Sheet December 31, 2021 Cash $51,660 Accounts payable $53,760 Accounts receivable 95,550 Common stock ($10 par) 168,000 Allowance for doubtful accounts (3,150 ) Retained earnings 267,540 Supplies 9,240 Land 84,000 Buildings 298,200 Accumulated depreciation—buildings (46,200 ) $489,300 $489,300 During 2022, the following transactions occurred. 1. On January 1, Sheffield issued 2,520 shares of $40 par, 7% preferred stock for $103,320. 2. On January 1, Sheffield also...
Sarasota Corp.’s balance sheet at December 31, 2021, is presented below. SARASOTA CORP. Balance Sheet December...
Sarasota Corp.’s balance sheet at December 31, 2021, is presented below. SARASOTA CORP. Balance Sheet December 31, 2021 Cash $49,200 Accounts payable $51,200 Accounts receivable 91,000 Common stock ($10 par) 160,000 Allowance for doubtful accounts (3,000 ) Retained earnings 254,800 Supplies 8,800 Land 80,000 Buildings 284,000 Accumulated depreciation—buildings (44,000 ) $466,000 $466,000 During 2022, the following transactions occurred. 1. On January 1, Sarasota issued 2,400 shares of $40 par, 7% preferred stock for $98,400. 2. On January 1, Sarasota also...
Sheffield Corp.’s balance sheet at December 31, 2021, is presented below. SHEFFIELD CORP. Balance Sheet December...
Sheffield Corp.’s balance sheet at December 31, 2021, is presented below. SHEFFIELD CORP. Balance Sheet December 31, 2021 Cash $51,660 Accounts payable $53,760 Accounts receivable 95,550 Common stock ($10 par) 168,000 Allowance for doubtful accounts (3,150 ) Retained earnings 267,540 Supplies 9,240 Land 84,000 Buildings 298,200 Accumulated depreciation—buildings (46,200 ) $489,300 $489,300 During 2022, the following transactions occurred. 1. On January 1, Sheffield issued 2,520 shares of $40 par, 7% preferred stock for $103,320. 2. On January 1, Sheffield also...
Refer to the information below to compute and explain the ratios below. Balance Sheet 2017                     ...
Refer to the information below to compute and explain the ratios below. Balance Sheet 2017                      2018 Cash                                                                      10,000 600 A/R                                                                         12,900                  18,000 Inventories                                                         31,000                  50,700 Total Current Assets                                       53,900                 69,300 Land                                                                      22,000                  29,000 Plant & Equipment                                          80,000                  130,000 Less Accumulated Depreciation (28,000)               (48,000) Total Fixed Assets                                       74,000 11,000 Total Assets                                               127,900                180,300 Accounts Payable                                       7,900                    17,400 Accrued Expenses...
Balance Sheet accounts are provided in the table below. *The debits and credits do not equal/balance...
Balance Sheet accounts are provided in the table below. *The debits and credits do not equal/balance because the net income earned so far this year ($79,000) has not yet been included in retained earnings. This amount will show up as part of the net income when you prepare the financial statements Account Debit Credit Cash 100,000 Trading Securities 50,000 Available-for-Sale Securities 50,000 Fair Value Adjustment-AFS 5,000 Accounts Receivable 75,000 Receivable from Employee 10,000 Inventories 200,000 Assets Held-for-Sale 25,000 Cash Value...
   For the information provided below, prepare a balance sheet statement. The value of the land...
   For the information provided below, prepare a balance sheet statement. The value of the land is $100,000 and the value of the building is $1,010,000. The current portion of the bonds payable is $80,000. The current portion of the notes payable is $50,000. The current portion of mortgage payable is $35,000. The marketable securities are being held to be sold if and when cash might be needed. The name of the company is UAN. The amounts shown are the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT