In: Accounting
The City of Leonard decides to lease school desks for its school
system rather than buy them because the lessor will do all
scheduled maintenance. On January 1, 2020, the school system leases
5,000 school desks for four years. After that, they will be
returned to the manufacturer. Payment will be $20 per desk per year
with payments on January 1, beginning on January 1, 2020. The city
does not know how the lessor determined the annual charge. The city
has an annual incremental borrowing rate of 8 percent. The present
value of an annuity due of $1 at an 8 percent annual rate for four
periods is 3.5771.
a.
GOVERNMENT-WIDE FINANCIAL STATEMENTS
Accounted for within the General Fund (within the Governmental Activities)
January 1, 2020
Right-of-Use Assets ($100,000 x 3.5771) 357,710
Lease Liability 357,710
Lease Liability 100,000
Cash 100,000
December 31, 2020
Amortization Expense ($357,710/4 years) 89,428
Right-of-Use Asset 89,428
Interest Expense ($257,710 x 8 percent) 20,617
Lease Liability 20,617
January 1, 2021
Lease Liability 100,000
Cash 100,000
December 31, 2021
Amortization Expense ($357,710/4 years) 89,428
Right-of-Use Asset 89,428
Interest Expense ($257,710 plus $20,617
less $100,000 x 8 percent) 14,266
Lease Liability 14,266
b.
FUND FINANCIAL STATEMENTS
Accounted for within the General Fund
January 1, 2020
Expenditures – Lease Contract 357,710
Other Financing Sources – Lease Contract 357,710
January 1, 2020
Expenditures – Leased School Desks 100,000
Cash 100,000
January 1, 2021
Expenditures – Leased School Desks 100,000
Cash 100,000