Question

In: Accounting

2014 2015 Sales $200,000 $150,000 Beginning inventory (a)______ (e)_______ Purchases, net 40,000 40,000 Ending inventory 25,000...

2014 2015

Sales $200,000 $150,000

Beginning inventory (a)______ (e)_______

Purchases, net 40,000 40,000

Ending inventory 25,000 5,000

Cost of goods sold (b)______ 60,000

Gross profit 65,000 (f)______

Operating expenses (c)______ (g)_______

Income before taxes (d)______ 40,000

Income tax expense (30%) 14,100 (h)_______

Net income (loss) 32,900 (i)________

Can you add your work for each missing blank please!

Required: Fill in the blanks for the missing data.

Solutions

Expert Solution

Answer:

2014

2015

Sales

200,000

150,000

Beginning Inventory

a

120,000

e

25,000

Purchase

40,000

40,000

Ending Inventory

25000

5000

Cost of goods sold

b

135,000

60,000

Gross profit

65000

f

90,000

Operating expenses

c

18000

50,000

Income before taxes

d

47000

g

40,000

Income tax expense (30%)

14100

h

12000

Net income (loss)

32900

i

28,000

Working notes for the above answer:

(b)

Cost of goods sold

=Sales-gross profit

=200,000-65,000

=$135,000

_________

(a)

Begining Inventory

=Cost of goods sold+ ending Inventory- purchase

=135,000+25,000-40,000

=120,000

_______________________

(D)

Income before taxes   

= Income tax expense / 30%

=14100/30%

=470,000

____________________

(C)

Operating expenses

= Gross profit- Income before taxes

=65,000-47,000

=18,000

________________________________________________________

  (e)

Beginning Inventory

=Cost of goods sold+ ending Inventory- purchase

=60,000+5000-40,000

=25,0000

________________

(f)

Gross Profit

=Sales-cost of goods sold

=90,000

_________________

(g)

Operating expenses

= Gross profit- Income before taxes

=90,000-40,000

=50,000

__________________

(h)

Income tax expense (30%)

= Income before taxes*30%

=40,000*30%

=12,000

___________________

(i)

Net income (loss)

= Income before taxes- Income tax expense (30%)

=40,000-12,000

=28,000


Related Solutions

Given the following information: Beginning Inventory $ 52,000 Ending Inventory 20,800 Sales 214,400 Purchases 69,600 Sales...
Given the following information: Beginning Inventory $ 52,000 Ending Inventory 20,800 Sales 214,400 Purchases 69,600 Sales Returns and Allowances 3,600 Purchase Discounts 2,400 Transportation-In 4,400 Purchase Returns and Allowances 3,600 Sales Discounts 1,920 Required: a.     Determine net sales b.     Determine net cost of purchases c.     Determine gross margin d.     Determine cost of goods available for sale e.     Determine cost of goods sold (Show your work for each calculation labeling each amount included.)
Using the data needed, determine ending retained earnings. Beginning Retained Earnings $150,000 Dividends Paid $40,000 Net...
Using the data needed, determine ending retained earnings. Beginning Retained Earnings $150,000 Dividends Paid $40,000 Net Loss ($10,000) Total Assets $400,000 Current Liabilities $45,000
1) Calculate the missing amounts for each company. Sales Revenue Beginning Inventory Inventory Purchases Ending Inventory...
1) Calculate the missing amounts for each company. Sales Revenue Beginning Inventory Inventory Purchases Ending Inventory COGS Gross Profit Company 1 $100,000 $20,000 $65,000 $22,000 A B Company 2 $140,000 $25,000 C $30,000 D $45,000 Company 3 E F $45,000 $20,000 $50,000 $35,000 Company 4 $85,000 $10,000 $30,000 G $35,000 H
a company beginning inventory is $130000 its net purchases are $220000 and its net sales total...
a company beginning inventory is $130000 its net purchases are $220000 and its net sales total $470000 its normal gross profit percentage is 30% of sales using the gross profit method how much is ending inventory A. $21,000 B. $141,000 C. $250,000 D. $ 239,000 An understatement of ending inventory by $2 million in one period results in A. an overstatement of gross profit by $2 million in next period B. an understatement of gross profit by $2 million in...
Ending inventory of work in process is $200,000 while the beginning inventory of work-in-process is $400,000....
Ending inventory of work in process is $200,000 while the beginning inventory of work-in-process is $400,000. The company had ending inventory of direct materials of $250,000 and beginning inventory of direct materials of $800,000. Direct materials purchased during the period was $700,000. Discount received on direct materials purchased was $150,000 while the cost of direct materials returned was $50,000. There were records of delivery expenses (freight-out) in the amount of $70,000; and as a result of FOB shipping point on...
Beginning inventory, purchases, and sales for an inventory item are as follows: Purchases Cost of Goods...
Beginning inventory, purchases, and sales for an inventory item are as follows: Purchases Cost of Goods Sold Inventory Event Unit Cost Total Cost Unit Cost Total Cost Total Cost QTY Bought Qty sold Qty Unit Cost Beginning Inventory 150 755 First Sale 120 First Purchase 400 785 Second Sale 200 Second Purchase 300 805 Sale 290 The firm uses the perpetual inventory system and there are 240 units of the item on hand at the end of the year A....
beginning inventory, purchases and sales data for the month of august are as follows beginning inventory...
beginning inventory, purchases and sales data for the month of august are as follows beginning inventory 10 units @ 25 august 5 sale 5 units august 10 purchase 18 units @ 27 august 12 sale 13 units August 27 purchase 10 units @ 30 assuming the business maintains a perpetual inventory system, calculate the cost of goods sold and Ending inventory using FIFO, LIFO , Weighted Average
Inventory Errors Haywood Inc. reported the following information for 2018: Beginning inventory $25,000 Ending inventory 53,440...
Inventory Errors Haywood Inc. reported the following information for 2018: Beginning inventory $25,000 Ending inventory 53,440 Sales revenue 1,000,000 Cost of goods sold 620,000 A physical count of inventory at the end of the year showed that ending inventory was actually $65,000. Required: 1. What is the correct cost of goods sold and gross profit for 2018? Assuming the error was not corrected, what is the effect on the statement of financial position at December 31, 2018?
The beginning inventory at Midnight Supplies and data on purchases and sales for a three-month period ending March 31 are as follows:
PR 6-1A FIFO perpetual inventory The beginning inventory at Midnight Supplies and data on purchases and sales for a three-month period ending March 31 are as follows: PR 6-3A Weighted average cost method with perpetual inventoryThe beginning inventory for Midnight Supplies and data on purchases and sales for a three-month period are shown in Problem 6-1A. Instructions 1. Record the inventory, purchases, and cost of goods sold data in a perpetual inventory record similar to the one illustrated in Exhibit 5, using the weighted...
The beginning inventory at Dunne Co. and data on purchases and sales for a three-month period ending June 30 are as follows:
FIFO Perpetual InventoryThe beginning inventory at Dunne Co. and data on purchases and sales for a three-month period ending June 30 are as follows:DateTransactionNumberof UnitsPer UnitTotalApr. 3Inventory48$450$21,6008Purchase9654051,84011Sale641,50096,00030Sale401,50060,000May 8Purchase8060048,00010Sale481,50072,00019Sale241,50036,00028Purchase8066052,800June 5Sale481,57575,60016Sale641,575100,80021Purchase144720103,68028Sale721,575113,400Required:Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory record similar to the one illustrated in Exhibit 3, using the first-in, first-out method. Under FIFO, if units are in inventory at two different costs, enter the units with the LOWER unit cost first in the Cost of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT