In: Accounting
Exercise 12-15 Dropping or Retaining a Segment [LO12-2]
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows:
Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 |
||||||
Sales | $ | 450,000 | ||||
Variable expenses: | ||||||
Variable manufacturing expenses | $ | 130,000 | ||||
Sales commissions | 50,000 | |||||
Shipping | 14,000 | |||||
Total variable expenses | 194,000 | |||||
Contribution margin | 256,000 | |||||
Fixed expenses: | ||||||
Advertising (for the bilge pump product line) | 22,000 | |||||
Depreciation of equipment (no resale value) | 110,000 | |||||
General factory overhead | 50,000 | * | ||||
Salary of product-line manager | 111,000 | |||||
Insurance on inventories | 5,000 | |||||
Purchasing department | 59,000 | † | ||||
Total fixed expenses | 357,000 | |||||
Net operating loss | $ | (101,000 | ) | |||
*Common costs allocated on the basis of machine-hours.
†Common costs allocated on the basis of sales dollars.
Discontinuing the bilge pump product line would not affect sales of other product lines and would have no effect on the company’s total general factory overhead or total Purchasing Department expenses.
Required:
What is the financial advantage (disadvantage) of discontinuing the bilge pump product line?
Answer- The financial (disadvantage) of discontinuing the bilge pump product line = $(118000).
Explanation-
Thalassines Kataskeves, S.A. | |||
Computation of increase or decrease of net operating income if the product line is continued or discontinued | |||
Particulars | Keep Product Line | Drop Product Line | Difference Net Operating Income Increase or Decrease |
$ | $ | $ | |
Sales | 450000 | 0 | -450000 |
Less- Variable Expesnes | |||
Variable manufacturing expenses | 130000 | 0 | 130000 |
Sales commissions | 50000 | 0 | 50000 |
Shipping | 14000 | 0 | 14000 |
Total variable expenses | 194000 | 0 | 194000 |
Contribution margin | 256000 | 0 | -256000 |
Less- Fixed Expesnes | |||
Advertising | 22000 | 0 | 22000 |
Depreciation of equipment | 110000 | 110000 | 0 |
General factory overhead | 50000 | 50000 | 0 |
Salary of product line manager | 111000 | 0 | 111000 |
Insurance on inventories | 5000 | 0 | 5000 |
Purchasing department | 59000 | 59000 | 0 |
Total fixed expenses | 357000 | 219000 | 138000 |
Net operating Income (loss) | -101000 | -219000 | -118000 |