Bent Company, a retail organization, has just begun operations. Expected sales for the next three months...

Bent Company, a retail organization, has just begun operations. Expected sales for the next three months are 2000, 2500, and 3000 units. Bent Company purchases for $50 per unit the sole product it sells, and sells that product for $80 per unit. Bent Company makes all sales on credit and collects 40% of each month’s sales in the month of sale and 60% in the following month. Planned purchases in the next three month’s are 3200, 2700, and 2900 units. Bent Company pays 30% of its purchases in the month of purchase and 70% in the following month. Fixed costs are $30,000 per month and are all cash expenses. Which of the following is the net cash flow in month 3?

a. $12,150.

b. $48,000.

c. $71,850.

d. None of the above

Solutions

Expert Solution

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Sweet Company has the following expected sales for the next several months for its product which...

Sweet Company has the following expected sales for the next several months for its product which sells for $10 per unit: September $450,000 October $500,000 November $400,000 Sweet buys the product from wholesalers at a cost that is 70 % of the sales price. Sweet has a policy of keeping 50% of what is needed for next month’s sales in inventory. Sweet pays for 40 % of purchases in the month of purchase and the remaining 60 % in the following month. The...

URGENT____ The Dennison Company has planned the following sales for the next three months: January February...

URGENT____ The Dennison Company has planned the following sales for the next three months: January February March Budgeted Sales $40,000 $50,000 $70,000 Sales are made 20% for cash and 80% on account. From experience, the company has learned that a month's sales on account are collected according to the following pattern: Month of sale 60% First month following sale 30% Second month following sale 8% Uncollectible 2% The company requires a minimum cash balance of $5,000 to start a month....

Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated...

Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated sales revenue is as follows: Month Sales Revenue Month Sales Revenue January $300,000 March $200,000 February 205,000 April 185,000 All sales are on credit; 60 percent is collected during the month of sale, and 40 percent is collected during the next month. Cost of goods sold is 80 percent of sales. Payments for merchandise sold are made in the month following the month of...

Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated...

Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated sales revenue is as follows: Month Sales Revenue Month Sales Revenue January $300,000 March $200,000 February 205,000 April 190,000 All sales are on credit; 60 percent is collected during the month of sale, and 40 percent is collected during the next month. Cost of goods sold is 70 percent of sales. Payments for merchandise sold are made in the month following the month of...

Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated...

Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated sales revenue is as follows: Month Sales Revenue Month Sales Revenue January $300,000 March $200,000 February 205,000 April 190,000 All sales are on credit; 60 percent is collected during the month of sale, and 40 percent is collected during the next month. Cost of goods sold is 70 percent of sales. Payments for merchandise sold are made in the month following the month of...

Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated...

Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated sales revenue is as follows: Month Sales Revenue Month Sales Revenue January $300,000 March $200,000 February 245,000 April 155,000 All sales are on credit; 60 percent is collected during the month of sale, and 40 percent is collected during the next month. Cost of goods sold is 70 percent of sales. Payments for merchandise sold are made in the month following the month of...

Koshy Company is planning a cash budget for the next three months. Estimated sales revenue is:...

Koshy Company is planning a cash budget for the next three months. Estimated sales revenue is: Month Revenue Month Revenue January $175,000 March $125,000 February 150,000 April 100,000 Month Sales Revenue Month Sales Revenue All sales are on credit; 60 percent is collected during the month of sale, and 40 percent is collected during the next month. Cost of goods sold is 80 percent of sales. Payments for merchandise sold are made in the month following the month of sale....

ABC Company has budgeted sales for the next six months as follows: Budgeted Sales in Units...

ABC Company has budgeted sales for the next six months as follows: Budgeted Sales in Units March 12,000 units April 24,000 units May 35,000 units June 13,000 units July 43,000 units August 69,000 units ABC Company sells its inventory to customers for $25 per unit. 30% of the company's sales are cash sales and the other 70% of sales are made on account. The sales on account are collected in the pattern: 35% collected in the month of sale 26%...

ABC Company has budgeted sales for the next six months as follows: Budgeted Sales in Units...

ABC Company has budgeted sales for the next six months as follows: Budgeted Sales in Units March 19,000 units April 23,000 units May 34,000 units June 17,000 units July 48,000 units August 69,000 units ABC Company sells its inventory to customers for $16 per unit. 30% of the company's sales are cash sales and the other 70% of sales are made on account. The sales on account are collected in the pattern: 35% collected in the month of sale 26%...

Dax Company forecasts the following sales in units for the next three months: May 50,000 June ...

Dax Company forecasts the following sales in units for the next three months: May 50,000 June 60,000 July 45,000 Each unit sells for $15.00 and costs $11.00 to purchase. Dax Company needs to have 40% of the next month’s sales in inventory at the end of each month and pays cash for 30% of purchases. The remainder of the purchases are paid for in the month following the purchase. The balance of Accounts Payable at the end of April is $375,000...

Subjects