In: Accounting
Zephyr Minerals completed the following transactions involving
machinery.
Machine No. 1550 was purchased for
cash on April 1, 2017, at an installed cost of $83,000. Its useful
life was estimated to be six years with a $14,000 trade-in value.
Straight-line depreciation was recorded for the machine at the ends
of 2017, 2018, and 2019. On March 29, 2020, it was traded for
Machine No. 1795, with an installed cash price of $77,000. A
trade-in allowance of $31,710 was received for Machine No. 1550,
and the balance was paid in cash. The fair values of Machine No.
1550 and Machine No. 1795 could not be determined.
Machine No. 1795’s life was predicted
to be four years with a trade-in value of $9,700. Double
declining-balance depreciation on this machine was recorded each
December 31. On October 2, 2021, it was traded for Machine No.
BT-311, which had an installed cash price of $642,000, the
machine’s fair value. A trade-in allowance of $10,000 was received
for Machine No. 1795, and the balance was paid in cash.
It was estimated that Machine No.
BT-311 would produce 200,000 units of product during its five year
useful life, after which it would have a $20,000 trade-in value.
Units-of-production depreciation was recorded for the machine for
2021, a period in which it produced 39,000 units of product.
Between January 1, 2022, and August 21, 2024, the machine produced
114,000 more units. On August 21, 2024, it was sold for
$82,700.
Required:
Prepare journal entries to record: (Round intermediate
calculations to the nearest whole dollar.)
a. The depreciation expense recorded to the
nearest whole month on the first December 31 of each machine’s
life. (Round the final answers to the nearest whole dollar.
If no entry is required for a transaction, select "No journal entry
required" in the first account field.)
1. Record Depreciation For Machine 1550
2. Record Depreciation For Machine 1795
3. Record Depreciation For Machine BT-311
b. The purchase/exchange/disposal of each machine. (Round the final answers to the nearest whole dollar. If no entry is required for a transaction, select "No journal entry required" in the first account field.)
1. Record Purchase of Machine 1550
2. Record Exchange of Machine 1550
3. Record Exchange of Machine 1795
4. Record Sale of Machine BT- 311
Part A
Date |
Account titles and explanation |
Debit |
Credit |
Dec. 31, 2017 |
Depreciation expense – machine 1550 |
8625 |
|
Accumulated depreciation – machine 1550 |
8625 |
||
(to record depreciation) |
|||
Dec. 31, 2020 |
Depreciation expense – machine 1795 |
35171 |
|
Accumulated depreciation – machine 1795 |
35171 |
||
(to record depreciation) |
|||
Dec. 31, 2021 |
Depreciation expense – machine BT-311 |
121290 |
|
Accumulated depreciation – machine BT-311 |
121290 |
||
(to record depreciation) |
Part B
Date |
Account titles and explanation |
Debit |
Credit |
Apr. 31, 2017 |
machine 1550 |
83000 |
|
Cash |
83000 |
||
(to record purchase of Machine 1550) |
|||
Mar. 29, 2020 |
Machine 1795 |
93790 |
|
Accumulated depreciation - machine 1550 |
34500 |
||
machine 1550 |
83000 |
||
Cash |
45290 |
||
(To record exchange of Machine 1550) |
|||
Oct. 2, 2021 |
Machine BT-311 |
642000 |
|
Accumulated depreciation - machine 1795 |
57153 |
||
Loss on Disposal |
26637 |
||
machine 1795 |
93790 |
||
Cash (642000-10000) |
632000 |
||
(To record exchange of Machine 1795) |
|||
Aug. 21, 2024 |
Cash |
82700 |
|
Accumulated depreciation – machine BT-311 |
475830 |
||
Loss on Disposal |
83470 |
||
Machine BT-311 |
642000 |
||
(to record sale of Machine BT-311) |
Depreciation expense Dec. 31, 2017 = ((83000-14000)/6*9/12)= 8625
2017 |
8625 |
2018 |
11500 |
2019 |
11500 |
2020 (((83000-14000)/6*3/12) |
2875 |
Accumulated depreciation |
34500 |
Book value = 83000-34500 = 48500
Cash paid = 77000-31710 = 45290
Book value + cash paid = 48500+45290 = 93790
Depreciation Dec. 31, 2020 = 93790*2/4*9/12 =35171
2021 (93790-35171)*2/4*9/12 |
21982 |
2020 |
35171 |
Accumulated depreciation |
57153 |
Depreciation Dec. 2021 = (642000-20000)/200000 = $3.11 per unit *39000 = $121290
2022-aug. 2024 (3.11*114000) |
354540 |
2021 |
121290 |
Accumulated depreciation |
475830 |