In: Accounting
Barley Hopp, Inc., manufactures custom-ordered commemorative
beer steins. Its standard cost information follows:
Standard Quantity | Standard Price (Rate) | Standard Unit Cost | ||||||
Direct materials (clay) | 1.60 | lbs. | $ | 1.70 | per lb. | $ | 2.72 | |
Direct labor | 1.60 | hrs. | $ | 14.00 | per hr. | 22.40 | ||
Variable manufacturing overhead (based on direct labor hours) | 1.60 | hrs. | $ | 1.20 | per hr. | 1.92 | ||
Fixed manufacturing overhead ($312,500.00 ÷ 125,000.00 units) | 2.50 | |||||||
Barley Hopp had the following actual results last year:
Number of units produced and sold | 130,000 | |
Number of pounds of clay used | 228,200 | |
Cost of clay | $ | 365,120 |
Number of labor hours worked | 175,000 | |
Direct labor cost | $ | 2,975,000 |
Variable overhead cost | $ | 250,000 |
Fixed overhead cost | $ | 330,000 |
Required:
1. Calculate the direct materials price, quantity, and
total spending variances for Barley Hopp.
2. Calculate the direct labor rate, efficiency,
and total spending variances for Barley
Hopp.
3. Calculate the variable overhead rate,
efficiency, and total spending variances for Barley
Hopp.
Solution
Total Material Variance | $ 11,520.00 | Unfavourable-U |
Material Price Variance | $ 22,820.00 | Favourable-F |
Material quantity variance | $ 34,340.00 | Unfavourable-U |
.
Labor rate variance | $ 525,000.00 | Unfavourable-U |
Labor Efficiency variance | $ 462,000.00 | Favourable-F |
Total Labor variance | $ 63,000.00 | Unfavourable-U |
.
Variable Overhead Rate Variance | $ 40,000.00 | Unfavourable-U |
Variable Overhead Efficiency Variance | $ 39,600.00 | Favourable-F |
Variable Overhead Spending Variance | $ 400.00 | Unfavourable-U |
Working
Actual DATA for | 130000 | Units | |
Quantity (AQ) | Rate (AR) | Actual Cost | |
Direct Material | 228200 | $ 1.60 | $ 365,120.00 |
Direct labor | 175000 | $ 17.00 | $ 2,975,000.00 |
Variable Overhead | 175000 | $ 1.43 | $ 250,000.00 |
.
Standard DATA for | 130000 | Units | |
Quantity (SQ) | Rate (SR) | Standard Cost | |
[A] | [B] | [A x B] | |
Direct Material | ( 1.6 pounds x 130000 Units)=208000 pounds | $ 1.70 | $ 353,600.00 |
Direct labor | ( 1.6 Hour x 130000 Units)=208000 Hour | $ 14.00 | $ 2,912,000.00 |
Variable Overhead | ( 1.6 Hour x 130000 Units)=208000 Hour | $ 1.20 | $ 249,600.00 |
.
Material Price Variance | ||||||
( | Standard Rate | - | Actual Rate | ) | x | Actual Quantity |
( | $ 1.70 | - | $ 1.60 | ) | x | 228200 |
22820 | ||||||
Variance | $ 22,820.00 | Favourable-F | ||||
Material Quantity Variance | ||||||
( | Standard Quantity | - | Actual Quantity | ) | x | Standard Rate |
( | 208000 | - | 228200 | ) | x | $ 1.70 |
-34340 | ||||||
Variance | $ 34,340.00 | Unfavourable-U | ||||
Material Spending Variance | ||||||
( | Standard Cost | - | Actual Cost | ) | ||
( | $ 353,600.00 | - | $ 365,120.00 | ) | ||
-11520 | ||||||
Variance | $ 11,520.00 | Unfavourable-U | ||||
Labor Rate Variance | ||||||
( | Standard Rate | - | Actual Rate | ) | x | Actual Labor Hours |
( | $ 14.00 | - | $ 17.00 | ) | x | 175000 |
-525000 | ||||||
Variance | $ 525,000.00 | Unfavourable-U | ||||
Labour Efficiency Variance | ||||||
( | Standard Hours | - | Actual Hours | ) | x | Standard Rate |
( | 208000 | - | 175000 | ) | x | $ 14.00 |
462000 | ||||||
Variance | $ 462,000.00 | Favourable-F | ||||
Labor Spending Variance | ||||||
( | Standard Cost | - | Actual Cost | ) | ||
( | $ 2,912,000.00 | - | $ 2,975,000.00 | ) | ||
-63000 | ||||||
Variance | $ 63,000.00 | Unfavourable-U | ||||
Variable Overhead Rate Variance | ||||||
( | Standard Rate | - | Actual Rate | ) | x | Actual Labor Hours |
( | $ 1.20 | - | $ 1.43 | ) | x | 175000 |
$ (40,000.00) | ||||||
Variance | $ 40,000.00 | Unfavourable-U | ||||
Variable Overhead Efficiency Variance | ||||||
( | Standard Hours | - | Actual Hours | ) | x | Standard Rate |
( | 208000 | - | 175000 | ) | x | $ 1.20 |
$ 39,600.00 | ||||||
Variance | $ 39,600.00 | Favourable-F | ||||
Variable Overhead Spending Variance | ||||||
( | Standard Cost | - | Actual Cost | ) | ||
( | $ 249,600.00 | - | $ 250,000.00 | ) | ||
-400 | ||||||
Variance | $ 400.00 | Unfavourable-U |