In: Accounting
Sales (16,000 units) $480,000
Variable expenses $336,000
Fixed expenses $180,000
Compute the contribution margin ratio and the contribution margin per unit.
Unit | Rate | Value | ||||
Sales | 16,000 | $ 30 | $ 480,000 | |||
Variable Expense | 16,000 | $ 21 | $ 336,000 | |||
Contribution | 16,000 | $ 9 | $ 144,000 | |||
Fixed Cost | $ 180,000 | |||||
Loss | $ (36,000) | |||||
Contribution Margin Ratio | 30 | % | ||||
Contribution Margin per unit | $ 9 | |||||
(a) | Break Even Point | 180000/30% | ||||
Break Even Point | $ 600,000 | |||||
(In Sales Revenue) | ||||||
(b) | Units | (180000+90000)/9 | ||||
Units | 30,000 | |||||
(c ) | Unit | Rate | Value | |||
Sales | 32,000 | $ 27 | $ 864,000 | |||
Variable Expense | 32,000 | $ 21 | $ 672,000 | |||
Contribution | 32,000 | $ 6 | $ 192,000 | |||
Fixed Cost | $ 190,000 | |||||
New Net Income | $ 2,000 | |||||