Question

In: Accounting

Harvery Inc. has 2,000,000 of shares of $1 par value come stock outstanding January 1st On...

Harvery Inc. has 2,000,000 of shares of $1 par value come stock outstanding January 1st

On July 1st Harvey repurchased 300,000 shares at a cost of $22 per share

December 31, 2015, 300,000 shares were issuable upon exercise of executive stock options- exercise price of $20 per share

Average market price of company's stock $30 per share.

Harvey Inc has two convertible securities

a) Convertible bonds, $2,000,000 Face Value, 7% interest, convertible into 40,000 shares of common stock

b) 50,000 shares of $100 par value convertible preferred stock with dividend rate of 6%. Each $100 par value share convertible into 10 shares each.

During 2015, Harvey's net income was $6,400,000. All preferred stocks/dividends were decrlared and paid. Company's tax rate is 40%.

INSTRUCTIONS: Complete the diluted earnings per share for 2015

Solutions

Expert Solution

Solution:

Weighted average shares for 2015 = (2000000*6/12) + (1700000*6/12) = 1850000 shares

Earning available for equity shareholders for 2015 = Net Income - Dividend to Preferred stock

= $6,400,000 - ($5,000,000 * 6%) = $6,100,000

Basic EPS = Earning for equity shareholders / Weighted average outstanding shares = $6,100,000 / 1850000 = $3.297

Computation of Diluted EPS:

Amount to be paid for stock option = 300000*20 = $6,000,000

Value of option in current shares = Amount paid to exercise option / Current market price = $6,000,000 / 30 = 200000 shares

Diluted shares = Option issued - Value of option in current shares= 300000 - 200000 = 100000

Nos of shares to issued for convertible bonds = 40000 shares

Nos of shares to be issued for preferred stock = 50000*10 = 500000 shares

Total weighted average outstanding shares in future = 1850000 + 100000 + 40000+500000 = 2490000 shares

In future Net income available for equity shareholder will be increase by Interest payment to bond holders net of tax and preferred dividend.

Interest on bond after tax = $2,000,000 * 7% (1-0.40) = $84,000

Preferred dividend = $300,000

Future available earnings for equity shareholders = $6,100,000 + $84,000 + $300,000 = $6,484,000

Diluted EPS = $6,484,000 / 2490000 = $2.604 per share

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

. Verbal Communications, Inc., has 14,000 shares of stock outstanding with a par value of $1...
. Verbal Communications, Inc., has 14,000 shares of stock outstanding with a par value of $1 per share and a market value of $46 per share. The firm just announced a 100 percent stock dividend. What is the market value per share after the dividend? 2. Della's Pool Halls has 12,000 shares of stock outstanding with a par value of $1 per share and a market price of $39 a share. The firm just announced a 4-for-3 stock split. How...
On January 1 Windsor, Inc. had 74,000 shares of no-par common stock issued and outstanding. The...
On January 1 Windsor, Inc. had 74,000 shares of no-par common stock issued and outstanding. The stock has a stated value of $5 per share. During the year, the following transactions occurred: Apr. 1 Issued 11,000 additional shares of common stock for $10 per share. June 15 Declared a cash dividend of $1.00 per share to stockholders of record on June 30. July 10 Paid the $1.00 cash dividend. Dec. 1 Issued 6,000 additional shares of common stock for $14...
Sheridan Inc. has outstanding 14,500 shares of $10 par value common stock. On July
Sheridan Inc. has outstanding 14,500 shares of $10 par value common stock. On July 1, 2020, Sheridan reacquired 112 shares at $88 per share. On September 1, Sheridan reissued 65 shares at $94 per share. On November 1, Sheridan reissued 47 shares at $86 per share. Prepare Sheridan’s journal entries to record these transactions using the cost method.
On January 1, Hamblin Corporation had 120,000 shares of $10 par value common stock outstanding. On...
On January 1, Hamblin Corporation had 120,000 shares of $10 par value common stock outstanding. On March 17 the company declared a 10% stock dividend to stockholders of record on March 20. Market value of the stock was $13 per share on March 17. The entry to record the transaction of March 17 would include a Group of answer choices debit to Common Stock Dividends Distributable for $120,000. credit to Stock Dividends for $36,000. credit to Cash for $156,000. credit...
2,000,000 shares of no-par common stock were authorized; 750,000 shares were issued on January 1, 2019,...
2,000,000 shares of no-par common stock were authorized; 750,000 shares were issued on January 1, 2019, at $35 per share. 800,000 shares of $100 par value, 7.5% cumulative, preferred stock were authorized; 540,000 shares were issued on January 1, 2019, at $105 per share. No dividends were declared or paid during 2019 or 2020. However, on December 22, 2021, the board of directors of Permabilt Corp. declared dividends of $15,000,000, payable on February 12, 2022, to holders of record as...
Dunbar Company had 1,000,000 shares of $1 par value common stock outstanding at January 1, 2015....
Dunbar Company had 1,000,000 shares of $1 par value common stock outstanding at January 1, 2015. On July 1, 2015, the company issued 100,000 additional shares of common stock. In addition, at December 31, 2015, 90,000 shares were issuable upon exercise of executive stock options which require a $40 cash payment upon exercise. The average market price during 2015 was $50.    Dunbar Company also has two convertible securities. There are 10,000 convertible bonds with a face amount of $1,000,...
York’s outstanding stock consists of 90,000 shares of 7.0% preferred stock with a $5 par value and also 160,000 shares of common stock with a $1 par value
York’s outstanding stock consists of 90,000 shares of 7.0% preferred stock with a $5 par value and also 160,000 shares of common stock with a $1 par value. During its first four years of operation, the corporation declared and paid the following total cash dividends:     2015 total cash dividends $ 19,800 2016 total cash dividends   29,500 2017 total cash dividends   285,000 2018 total cash dividends   435,000   rev: 11_29_2018_QC_CS-149901 Exercise 11-9 Dividends on common and cumulative...
Carp Corporation is authorized to issue 2,000,000 shares of $1 par value common stock. During 2018,...
Carp Corporation is authorized to issue 2,000,000 shares of $1 par value common stock. During 2018, the company has the stock transactions listed below. Journalize the transactions for Carp Corporation in spaces provided below. Jan.   15     Issued 700,000 shares of stock at $7 per share. Sept.   5     Purchased 20,000 shares of common stock for the treasury at $8 per share. Dec.    6     Declared a $0.50 per share dividend to the remaining stockholders of record on December 20, payable January 3,...
1. Lott Co. has outstanding 20,000 shares of 8% preferred stock with a $10 par value...
1. Lott Co. has outstanding 20,000 shares of 8% preferred stock with a $10 par value and 100,000 shares of $3 par value common stock. Dividends have been paid every year except last year and the current year. If the preferred stock is cumulative and fully participating and $131,000 is distributed, the common stockholders will receive: Select one: a. $0 b. $51,000 c. $61,000 d. $69,000 e. $85,000 2. What effect will the acquisition of treasury stock have on earnings...
1. Lott Co. has outstanding 20,000 shares of 8% preferred stock with a $10 par value...
1. Lott Co. has outstanding 20,000 shares of 8% preferred stock with a $10 par value and 100,000 shares of $3 par value common stock. Dividends have been paid every year except last year and the current year. If the preferred stock is cumulative and fully participating and $131,000 is distributed, the common stockholders will receive: Select one: a. $0 b. $51,000 c. $61,000 d. $69,000 e. $85,000 2. What effect will the acquisition of treasury stock have on earnings...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT