Question

Sarasota Limited has two classes of shares outstanding: preferred ($5 dividend) and common. At December 31, 2019, the following accounts and balances were included in shareholders’ equity:

Preferred shares, 270,000 shares issued (authorized, 1,000,000 shares)		$  2,900,000
Common shares, 900,000 shares (authorized, unlimited)		24,500,000
Contributed surplus—preferred		150,000
Contributed surplus—common		1,500,000
Retained earnings		5,000,000
Accumulated other comprehensive income		200,000

The contributed surplus accounts arose from net excess of proceeds over cost on previous cancellations of shares of each respective class. The following transactions affected shareholders’ equity during 2020:

Jan. 1		Issued 24,000 preferred shares at $24 per share.
Feb. 1		Issued 48,000 common shares at $19 per share.
June 1		Declared a 2-for-1 stock split (common shares).
July 1		Purchased and retired 27,000 common shares at $14 per share.
Dec. 31		Net income is $2,050,000; comprehensive income is $2,000,000.
Dec. 31		The preferred dividend is declared, and a common dividend of $0.45 per share is declared.

Assume that Sarasota follows IFRS.

1. Prepare the statement of changes in shareholders’ equity for the company at December 31, 2020. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round intermediate calculations to 2 decimal places, e.g. 52.75 and all other answers to 0 decimal places, e.g. 5,275.)

SARASOTA LIMITED Statement of Changes in Shareholders' Equity                                                                       For the Year Ended December 31, 2020December 31, 2020For the Month Ended December 31, 2020
		Preferred Shares		Common Shares		Contrib. Surplus – Preferred	Contrib. Surplus – Common	Retained Earnings	Acc. Other Comprehensive Income	Total
		Number of Shares	Share Capital	Number of Shares	Share Capital
Balance January 1, 2020			$		$	$	$	$	$	$
Issued preferred shares
Issued common shares
2-for-1 stock split
Reacquired common shares
Declared dividends – preferred
Declared dividends – common
Net income
Other comprehensive income
Balance December 31, 2020			$		$	$	$	$	$	$

2. Prepare the shareholders’ equity section of the SFP for the company at December 31, 2020.

3.Prepare the journal entry for the repurchase of 27,000 common shares on July 1, 2020. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Round intermediate calculations to 2 decimal places, e.g. 52.75 and all other answers to 0 decimal places, e.g. 5,275.)

4. Prepare the journal entry for the repurchase of 27,000 common shares assuming instead that the repurchase took place on May 31 at the same repurchase price of $14. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Round intermediate calculations to 2 decimal places, e.g. 52.75 and all other answers to 0 decimal places, e.g. 5,275.)

Answer 1

1.

	No. of Preferred shares	Prefrred stock (10.74)	No. of Common shares	Common stock (27.22)	Contributed surplus- Preferred	Contributed surplus- Common	Treasury Stocks	Retained earnings	Accumulated other comprehensive income
Balance Jan 1, 2020	270,000	$2,900,000	900,000	$24,500,000	$150,000	$1,500,000		$5,000,000	$200,000
Issued preferred shares	24,000	$257,778			$318,222.22
Issued common shares			48,000	$1,306,667		-$394,666.67
2 for 1 stock split			948,000
Reacquisition of common shares			(27,000)	-$378,000			$378,000
Declared dividend - Preferred								-$1,470,000
Declared dividend - Common								-$841,050
Net income								$2,050,000
Other comprehensive income									$2,000,000
Balance Dec 31, 2020	294,000	$3,157,777.78	1,869,000	$25,428,666.67	$468,222.22	$1,105,333.33	$378,000.00	$4,738,950.00	$2,200,000.00

2.

Shareholder's Equity
Preferred stock	$3,157,777.78
Common stock	$25,428,666.67
Contributed surplus- Preferred	$468,222.22
Contributed surplus- Common	$1,105,333.33
(Treasury Stocks)	-$378,000.00
Retained earnings	$4,738,950.00
Accumulated other comprehensive income	$2,200,000.00
		$36,720,950.00

3.

Date	Accounts and explanation	Debit	Credit
Jul-01	Common Stock	$378,000.00
	Treasury stock		$378,000.00
	(To record repurchase of shares)

4.

Date	Accounts and explanation	Debit	Credit
May-31	Common Stock	$378,000.00
	Treasury stock		$378,000.00
	(To record repurchase of shares)