In: Finance
What is the PV of the receipt of $5,000 per year for 5 years at 10%, then $2,500 per year for 5 years, at 12%?
| Annuity PV Factor = | P [ 1 - ( 1 + r )^-n ] | |
| r | ||
| I) | PRESENT VALUE OF FIRST 5 YEAR ANNUITY | |
| Annuity PV Factor = | 5000 * ( 1 - ((1 / (1 + 10%)^5))) | |
| 10% | ||
| Annuity PV Factor = | 1895.393385 | |
| 0.1 | ||
| Annuity PV Factor = | 18953.93 | |
| II) | PRESENT YEAR OF NEXT 5 YEAR ANNUITY = PRESENT VALUE OF 10 YEARS ANNUITY - PRESENT VALUE OF FIRST 5 YEARS ANNUITY FOR $ 2500 PER YEAR | |
| PRESENT YEAR OF NEXT 5 YEAR ANNUITY = A - B | ||
| A) | Annuity PV Factor = | 2500 * ( 1 - ((1 / (1 + 12%)^10))) | 
| 12% | ||
| Annuity PV Factor = | 1695.066909 | |
| 0.12 | ||
| Annuity PV Factor = | 14125.56 | |
| B) | Annuity PV Factor = | 2500 * ( 1 - ((1 / (1 + 12%)^5))) | 
| 12% | ||
| Annuity PV Factor = | 1081.432861 | |
| 0.12 | ||
| Annuity PV Factor = | 9011.94 | |
| PRESENT YEAR OF NEXT 5 YEAR ANNUITY = A - B | ||
| 14125.56 - 9011.94 | ||
| 5113.62 | ||
| TOTAL PRESENT VALUE OF ANNUITY = | I + II | |
| 18953.93 + 5113.62 | ||
| 24067.55 | ||