In: Finance
What is the PV of the receipt of $5,000 per year for 5 years at 10%, then $2,500 per year for 5 years, at 12%?
Annuity PV Factor = | P [ 1 - ( 1 + r )^-n ] | |
r | ||
I) | PRESENT VALUE OF FIRST 5 YEAR ANNUITY | |
Annuity PV Factor = | 5000 * ( 1 - ((1 / (1 + 10%)^5))) | |
10% | ||
Annuity PV Factor = | 1895.393385 | |
0.1 | ||
Annuity PV Factor = | 18953.93 | |
II) | PRESENT YEAR OF NEXT 5 YEAR ANNUITY = PRESENT VALUE OF 10 YEARS ANNUITY - PRESENT VALUE OF FIRST 5 YEARS ANNUITY FOR $ 2500 PER YEAR | |
PRESENT YEAR OF NEXT 5 YEAR ANNUITY = A - B | ||
A) | Annuity PV Factor = | 2500 * ( 1 - ((1 / (1 + 12%)^10))) |
12% | ||
Annuity PV Factor = | 1695.066909 | |
0.12 | ||
Annuity PV Factor = | 14125.56 | |
B) | Annuity PV Factor = | 2500 * ( 1 - ((1 / (1 + 12%)^5))) |
12% | ||
Annuity PV Factor = | 1081.432861 | |
0.12 | ||
Annuity PV Factor = | 9011.94 | |
PRESENT YEAR OF NEXT 5 YEAR ANNUITY = A - B | ||
14125.56 - 9011.94 | ||
5113.62 | ||
TOTAL PRESENT VALUE OF ANNUITY = | I + II | |
18953.93 + 5113.62 | ||
24067.55 | ||