In: Accounting
On January 1, 2020, Windsor Co. purchased 24,000 shares (a 10%
interest) in Elton John Corp. for $1,300,000. At the time, the book
value and the fair value of John’s net assets were
$12,900,000.
On July 1, 2021, Windsor paid $2,890,000 for 48,000 additional
shares of John common stock, which represented a 20% investment in
John. As a result of this transaction, Windsor owns 30% of John and
can exercise significant influence over John’s operating and
financial policies. (Any excess fair value is attributed to
goodwill.)
John reported the following net income and declared and paid the
following dividends.
Net Income |
Dividend per Share |
|||
---|---|---|---|---|
Year ended 12/31/20 |
$650,000 | None | ||
Six months ended 6/30/21 |
470,000 | None | ||
Six months ended 12/31/21 |
776,000 | $1.50 |
Determine the ending balance that Windsor Co. should report as its
investment in John Corp. at the end of 2021.
Investment in Elton John Corp. | $Enter the investment in Elton John Corp. in dollars |
The answer will be 4426800
Particulars | Amount |
Initial Investment on Jan 1- 2020 | 1,300,000 |
Investment on July 1 - 2021 | 2,890,000 |
Income on 2020 | 65,000 |
Income till June | 47,000 |
Income for last half month | 232,800 |
Dividend Adjustment | (108,000) |
Balance on 31-12-2021 | 4,426,800 |
Here
Before june 2021 the windsor have 10% interest in the company. So in first 2020 and first half month income 10% to the part of windsor.
On july 1-2020 - Due that transaction he has 30% interst on Net income made last half month of 2021.
Dividend = Total Share x 1.5
Total Share = 24000 + 48000 = 72000 x 1.5 = 108000