In: Accounting
Tamarisk Gas Inc., an oil and gas company had the following
information on its financial statements for the fiscal years ended
December 31. All figures are in millions of dollars.
2021 | 2020 | 2019 | 2018 | ||||||
Total assets | $9,510 | $6,380 | $2,997 | $2,763 | |||||
Total liabilities | 5,842 | 2,697 | 2,169 | 1,684 | |||||
Profit | 1,390 | 461 | 35 | 285 | |||||
Interest expense | 109 | 74 | 58 | 50 | |||||
Income tax expense (recovery) | 603 | 222 | (25) | 178 |
A)
Calculate Tamarisk’s (Round answers to 1 decimal place, e.g. 52.7 or 52.7%.)
(1) | Debt to total assets ratio for 2018 through 2021 | |
(2) | Interest coverage ratio for 2018 through 2021 |
2021 | 2020 | 2019 | 2018 | |||||||||||||||
(1) | Debt to total assets ratio | % | % | % | % | |||||||||||||
(2) | Interest coverage ratio | times | times | times | times |
B)
Determine from the results obtained in part (a) if Tamarisk’s
(1) | Debt to total assets improved or deteriorated from 2020 to 2021 | Deteriorated or Improved | ||
(2) | Debt to total assets improved or deteriorated from 2018 to 2019 | Improved or Deteriorated | ||
(3) | Interest coverage ratio improved or deteriorated from 2020 to 2021 | Deteriorated or Improved | ||
(4) | Interest coverage ratio improved or deteriorated from 2019 to 2020 | Improved or Deteriorated | ||
(5) | Interest coverage ratio improved or deteriorated from 2018 to 2019 | Deteriorated or Improved |
A.) | ||||||||
(1) | Debt to Total assets Ratio | =(Total Liabilities / Total Assets ) | ||||||
Year | 2021 | 2020 | 2019 | 2018 | ||||
Debt to Total assets Ratio | 61.4% | 42.3% | 72.4% | 60.9% | ||||
Working | =5842/9510 | =2697/6380 | =2169/2997 | =1684/2763 | ||||
(2) | Interest Coverage ratio | = EBIT / Interest | ||||||
Year | 2021 | 2020 | 2019 | 2018 | ||||
Interest Coverage ratio | 19.3 | 10.2 | 1.2 | 10.3 | ||||
Working: | ||||||||
2021 | 2020 | 2019 | 2018 | |||||
Profit | 1,390 | 461 | 35 | 285 | ||||
Add: Income Tax Expense (recovery) | 603 | 222 | -25 | 178 | ||||
Add: Interest Expense | 109 | 74 | 58 | 50 | ||||
EBIT $ | 2,102 | 757 | 68 | 513 | ||||
B.) | ||||||||
(1 ) | Debt to total assets improved or deteriorated from 2020 to 2021 | Deteriorated | ||||||
(2 ) | Debt to total assets improved or deteriorated from 2018 to 2019 | Deteriorated | ||||||
(3 ) | Interest coverage ratio improved or deteriorated from 2020 to 2021 | Improved | ||||||
(4 ) | Interest coverage ratio improved or deteriorated from 2019 to 2020 | Improved | ||||||
(5 ) | Interest coverage ratio improved or deteriorated from 2018 to 2019 | Deteriorated | ||||||