In: Accounting
Basic Cost-Volume-Profit Concepts
Klamath Company produces a single product. The projected income statement for the coming year is as follows:
Sales (69,600 units @ $35.00) | $2,436,000 |
Total variable cost | 1,388,520 |
Contribution margin | $ 1,047,480 |
Total fixed cost | 1,131,760 |
Operating income | $ (84,280) |
Required:
1. Compute the unit contribution margin and the units that must be sold to break even.
Unit contribution margin | $ |
Break-even units | units |
2. Suppose 10,000 units are sold above
breakeven. What is the operating income?
$
3. Compute the contribution margin ratio. Use the contribution margin ratio to compute the break-even point in sales revenue.
Contribution margin ratio | % |
Break-even sales revenue | $ |
Suppose that revenues are $200,000 more than expected for
the coming year. What would the total operating income
be?
$
1 ) | Contribution margin = Sales - Variable cost | |||||||
= 2436000-1388520 | ||||||||
1047480 | ||||||||
Now we will divide contribituin by no. of units sold to caluclate contrinution margin per unit | ||||||||
Contrinution margin per unit = 1407480/69600 | ||||||||
15.05 | per unit | |||||||
Break Even (Units) = Fixed cost/ Contribution margin | ||||||||
=1131760 / 15.05 | ||||||||
75200 | Units | |||||||
2) | Above breakeven units profit per unit is always eqaul to contibution per unit | |||||||
Addition to operating income = 10000*15.05 | ||||||||
150500 | ||||||||
Total operating income would be = (-84280) + 150500 | ||||||||
66220 | ||||||||
3) | Contribution margin ratio = Total contribution / Total revenue | |||||||
=1047480/2436000 | ||||||||
43.00% | ||||||||
Break Even in Dollars = Total Fixed Cost / Contribution margin ratio | ||||||||
=1131760/43% | ||||||||
2632000 | ||||||||
4) | If revenue will be $200000 more the contribution will be $86000 more and also net income would be $86000 more.(200000*43%) | |||||||
Thumbs up if my answer helped you, else feel free to ask query in comment section. Thanks! | ||||||||