Question

In: Accounting

Basic Cost-Volume-Profit Concepts Klamath Company produces a single product. The projected income statement for the coming...

Basic Cost-Volume-Profit Concepts

Klamath Company produces a single product. The projected income statement for the coming year is as follows:

Sales (69,600 units @ $35.00) $2,436,000
Total variable cost 1,388,520
Contribution margin $ 1,047,480
Total fixed cost 1,131,760
Operating income $ (84,280)

Required:

1. Compute the unit contribution margin and the units that must be sold to break even.

Unit contribution margin $
Break-even units units

2. Suppose 10,000 units are sold above breakeven. What is the operating income?
$

3. Compute the contribution margin ratio. Use the contribution margin ratio to compute the break-even point in sales revenue.

Contribution margin ratio %
Break-even sales revenue $

Suppose that revenues are $200,000 more than expected for the coming year. What would the total operating income be?
$

Solutions

Expert Solution

1 ) Contribution margin = Sales - Variable cost
   = 2436000-1388520
1047480
Now we will divide contribituin by no. of units sold to caluclate contrinution margin per unit
Contrinution margin per unit = 1407480/69600
15.05 per unit
Break Even (Units) = Fixed cost/ Contribution margin
                     =1131760 / 15.05
75200 Units
2) Above breakeven units profit per unit is always eqaul to contibution per unit
   Addition to operating income = 10000*15.05
150500
Total operating income would be = (-84280) + 150500
66220
3) Contribution margin ratio = Total contribution / Total revenue
    =1047480/2436000
43.00%
Break Even in Dollars = Total Fixed Cost / Contribution margin ratio
         =1131760/43%
2632000
4) If revenue will be $200000 more the contribution will be $86000 more and also net income would be $86000 more.(200000*43%)
Thumbs up if my answer helped you, else feel free to ask query in comment section. Thanks!

Related Solutions

Margin of Safety and Operating Leverage Medina Company produces a single product. The projected income statement...
Margin of Safety and Operating Leverage Medina Company produces a single product. The projected income statement for the coming year is as follows: Sales (56,000 units @ $25.00) $1,400,000 Total variable cost 868,000 Contribution margin $ 532,000 Total fixed cost 513,000 Operating income $ 19,000 Required: 1. Compute the break-even sales dollars. $ 2. Compute the margin of safety in sales dollars. $ 3. Compute the degree of operating leverage. 4. Compute the new operating income if sales are 20%...
Cost—Volume—Profit Equation, Basic Concepts, Solving for Unknowns (LO 1,2,3 and 5) Goldilocks Company produces high-end combination...
Cost—Volume—Profit Equation, Basic Concepts, Solving for Unknowns (LO 1,2,3 and 5) Goldilocks Company produces high-end combination shampoos and conditioners in individual-use bottles for hotels. Each bottle sells for $0.90. The variable costs for each bottle (materials, labour, and overhead) total $0.63. The total fixed costs are $210,600. During the most recent year 830,000 bottles were sold. Required: 1. What is the BEP in units for Goldilocks? What is the margin of safety in units for the recent year? 2. Prepare...
Cost—Volume—Profit Equation, Basic Concepts, Solving for Unknowns (LO 1,2,3 and 5) Goldilocks Company produces high-end combination...
Cost—Volume—Profit Equation, Basic Concepts, Solving for Unknowns (LO 1,2,3 and 5) Goldilocks Company produces high-end combination shampoos and conditioners in individual-use bottles for hotels. Each bottle sells for $0.90. The variable costs for each bottle (materials, labour, and overhead) total $0.63. The total fixed costs are $210,600. During the most recent year 830,000 bottles were sold. Required: 1. What is the BEP in units for Goldilocks? What is the margin of safety in units for the recent year? 2. Prepare...
Perkins Company produces and sells a single product. The company's income statement for the most recent...
Perkins Company produces and sells a single product. The company's income statement for the most recent month is given below: Sales (15,000 units at $29 per unit) ........... $435,000 Less variable costs: Direct materials (variable) ...................... $60,000 Direct labor (variable)............................. 75,000 Variable factory overhead...................... 45,000 Variable selling and other expenses ...... 30,000 210,000 Contribution margin............................ 225,000 Less fixed expenses: Fixed factory overhead ........................... 100,000 Fixed selling and other expenses............ 85,000 185,000 Net operating income........................... $ 40,000 There are no beginning...
Moleno Company produces a single product and uses a standard cost system. The normal production volume...
Moleno Company produces a single product and uses a standard cost system. The normal production volume is 120,000 units; each unit requires five direct labor hours at standard. Overhead is applied on the basis of direct labor hours. The budgeted overhead for the coming year is as follows: FOH $2,160,000* VOH 1,440,000 * At normal volume. During the year, Moleno produced 118,600 units, worked 592,300 direct labor hours, and incurred actual fixed overhead costs of $2,150,400 and actual variable overhead...
Question # 2 — Cost-Volume-Profit Safe Harbor Company prepared the following income statement for 2017: SAFE...
Question # 2 — Cost-Volume-Profit Safe Harbor Company prepared the following income statement for 2017: SAFE HARBOR COMPANY Income Statement For the Year Ended December 31, 2017 —————————————————————————————————————————— Sales (20,000 units) $600,000 Variable expenses 360,000 Contribution margin 240,000 Fixed expenses 150,000 Net income $ 90,000 Instructions: Answer the following independent questions and show computations to support your answers. 1. What is the company's break-even point in units? 2. How many more units would the company have had to sell to...
Delta Company produces a single product. The cost of producing and selling a single unit of...
Delta Company produces a single product. The cost of producing and selling a single unit of this product at the company’s normal activity level of 103,200 units per year is: Direct materials $ 2.30 Direct labor $ 3.00 Variable manufacturing overhead $ 0.90 Fixed manufacturing overhead $ 4.45 Variable selling and administrative expenses $ 1.20 Fixed selling and administrative expenses $ 2.00 The normal selling price is $22.00 per unit. The company’s capacity is 139,200 units per year. An order...
Delta Company produces a single product. The cost of producing and selling a single unit of...
Delta Company produces a single product. The cost of producing and selling a single unit of this product at the company’s normal activity level of 104,400 units per year is: Direct materials $ 1.50 Direct labor $ 3.00 Variable manufacturing overhead $ 0.70 Fixed manufacturing overhead $ 4.15 Variable selling and administrative expenses $ 1.50 Fixed selling and administrative expenses $ 2.00 The normal selling price is $23.00 per unit. The company’s capacity is 136,800 units per year. An order...
Delta Company produces a single product. The cost of producing and selling a single unit of...
Delta Company produces a single product. The cost of producing and selling a single unit of this product at the company’s normal activity level of 86,400 units per year is: Direct materials $ 2.10 Direct labor $ 2.00 Variable manufacturing overhead $ .60 Fixed manufacturing overhead $ 4.15 Variable selling and administrative expense $ 1.50 Fixed selling and administrative expense $ 1.00 The normal selling price is $18 per unit. The company’s capacity is 109,200 units per year. An order...
Delta Company produces a single product. The cost of producing and selling a single unit of...
Delta Company produces a single product. The cost of producing and selling a single unit of this product at the company’s normal activity level of 98,400 units per year is: Direct materials $ 2.50 Direct labor $ 3.00 Variable manufacturing overhead $ 1.00 Fixed manufacturing overhead $ 4.45 Variable selling and administrative expenses $ 1.30 Fixed selling and administrative expenses $ 2.00 The normal selling price is $18.00 per unit. The company’s capacity is 128,400 units per year. An order...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT