In: Economics
A company is considering purchasing the following 4 different pieces of equipment of the same useful life of 5 years. The company can obtain a 15% annual return on its investment in other projects and is willing to invest money on one of the four pieces, as long as it can obtain 15% annual return on each increment of money invested. Which one, if any, of the alternatives should be selected? Use rate of return analysis.
A | B | C | D | |
Initial investment | $10,000 | $18,000 | $25,000 | $$30,000 |
Annual savings | $4,000 | $6,000 | $7,500 | $9,000 |
Annual cost | $2,000 | $3,000 | $3,000 | $4,000 |
For each option, Annual Net Benefit (NAB) = Annual benefit - Annual cost
Rate of return (ROR) of NAB are calculated by Excel IRR function.
Option - A | |||
Year | Benefit | Cost | NAB |
0 | 10000 | -10000 | |
1 | 4000 | 2000 | 2000 |
2 | 4000 | 2000 | 2000 |
3 | 4000 | 2000 | 2000 |
4 | 4000 | 2000 | 2000 |
5 | 4000 | 2000 | 2000 |
ROR = | 0.00% | ||
Option - B | |||
Year | Benefit | Cost | NAB |
0 | 18000 | -18000 | |
1 | 6000 | 3000 | 3000 |
2 | 6000 | 3000 | 3000 |
3 | 6000 | 3000 | 3000 |
4 | 6000 | 3000 | 3000 |
5 | 6000 | 3000 | 3000 |
ROR = | -5.79% | ||
Option - C | |||
Year | Benefit | Cost | NAB |
0 | 25000 | -25000 | |
1 | 7500 | 3000 | 4500 |
2 | 7500 | 3000 | 4500 |
3 | 7500 | 3000 | 4500 |
4 | 7500 | 3000 | 4500 |
5 | 7500 | 3000 | 4500 |
ROR = | -3.41% | ||
Option - D | |||
Year | Benefit | Cost | NAB |
0 | 30000 | -30000 | |
1 | 9000 | 4000 | 5000 |
2 | 9000 | 4000 | 5000 |
3 | 9000 | 4000 | 5000 |
4 | 9000 | 4000 | 5000 |
5 | 9000 | 4000 | 5000 |
ROR = | -5.79% |
Since all the Options has zero or negative ROR, No Option should be selected.