In: Accounting
PART A-Record the following 2016 transctions for the Hasbro Corporation in the journal.
Jan. 1 Issued 30,000 shares of preferred stock for cash at $104 per share.
Feb. 2 Issued 490,000 shares of common stock for cash at $12 per share.
Mar. 3 Declared a cash dividend on the preferred stock $385,000.
Apr. 4 Discovered a $15,000 understatement of 2014 depreciation.
May 5 Paid the cash dividend declared of March 3.
June 6 Issued 4,000 shares of common stock for land that was advertised for sale at $50,000. The stock market price of the stock is $12 per share.
Sept. 9 Kroger purchased 10,000 shares of its own common stock at $14 per share.
Oct. 10 Sold 3,000 shares of treasury stock for $18 per share
Nov. 11 Declared a $0.50 cash dividend per share on common stock for a total of $743,500.
Dec. 31 Net income was reported to be $950,000.
PART B. Based on the Hasbro Corp.partial trial balance below, prepare (a) a retained earnings statement for the year and (b) a stockholder’s equity section at December 31, 2016. Additional information you will need: when Hasbro began operations several years ago, they were authorized to issue 100,000 shares of 7%, $100 par value preferred stock and 5,000,000 shares of $4 par value common stock.
Hasbro Corporation
Adjusted Trial Balance-partial
December 31, 2016
Debit Credit
Preferred Stock CR 5,500,000
Common Stock CR 5,976,000
Paid-in-capital in excess of par value-Preferred CR 180,000
Paid-in-capital in excess of par value-Common CR 4,952,000
Retained Earnings 3,735,000*
Cash Dividends-Preferred Stock DR 385,000
Cash Dividends-Common Stock DR 743,500
Treasury Stock (7,000 shares) 98,000
Paid-in-capital from Treasury Stock 12,000
*The beginning Retained Earnings balance is $3,750,000,
then adjusted for the prior period adjustment
PART A: Journal Entries In the books of Hasbro Corporation
| 
 Date  | 
 General Journal  | 
 Debit in $  | 
 Credit in $  | 
| 
 Jan 1  | 
 Cash  | 
 3,120,000  | 
|
| 
 To Preferred Stock  | 
 3,000,000  | 
||
| 
 To Paid in capital in excess of par value preferred shares  | 
 120,000  | 
||
| 
 Feb 2  | 
 Cash  | 
 5,880,000  | 
|
| 
 To Common Stock  | 
 1,960,000  | 
||
| 
 To Paid in capital in excess of par value common shares  | 
 3,920,000  | 
||
| 
 Mar 3  | 
 Cash Dividends-Preferred Stock  | 
 385,000  | 
|
| 
 To Dividend Payable  | 
 385,000  | 
||
| 
 Apr 4  | 
 Retained Earning  | 
 15,000  | 
|
| 
 To Accumulated Depreciation  | 
 15,000  | 
||
| 
 May 5  | 
 Dividend Payable  | 
 385,000  | 
|
| 
 To Cash  | 
 385,000  | 
||
| 
 June 6  | 
 Cash  | 
 50,000  | 
|
| 
 To Common Stock (4000*4)  | 
 16,000  | 
||
| 
 To Paid in capital in excess of par value common shares  | 
 34,000  | 
||
| 
 Sep 9  | 
 Treasury Stock  | 
 140,000  | 
|
| 
 To Cash  | 
 140,000  | 
||
| 
 Oct 10  | 
 Cash  | 
 54,000  | 
|
| 
 To Treasury Stock  | 
 42,000  | 
||
| 
 To Paid in capital from treasury stock  | 
 12,000  | 
||
| 
 Nov 11  | 
 Cash Dividend-Common Stock  | 
 743,500  | 
|
| 
 To Dividend Payable  | 
 743,500  | 
||
| 
 Dec 31  | 
 Net Income  | 
 950,000  | 
|
| 
 To Retained Earnings  | 
 950,000  | 
PART B.
HASBO COPR.
Statement of Retained Earnings for the year ended December 31, 2016
| 
 Balance January 1,2016  | 
 3,750,000  | 
| 
 Correction of depreciation error  | 
 -15,000  | 
| 
 Adjusted Balance on January 1,2016  | 
 3,735,000  | 
| 
 Add: Net Income  | 
 950,000  | 
| 
 4,685,000  | 
|
| 
 Deduct Dividend Declared  | 
|
| 
 Cash dividend preferred Stock  | 
 385,000  | 
| 
 Cash dividend Common Stock  | 
 743,500  | 
| 
 Balance December 31,2016  | 
 3,556,500  | 
Statement of Equity for the Year Ended December 31, 2016
| 
 Stockholders’ Equity  | 
|
| 
 Contributed Capital  | 
|
| 
 Preferred Stock- $100 par value, 7% cumulative convertible, 100,000 shares authorized and 55,000 shares outstanding  | 
 5,500,000  | 
| 
 Paid-in-capital in excess of par value-Preferred  | 
 180,000  | 
| 
 Common Stock - $4 par Value, 5,000,000 shares authorized and 1,494,000 shares outstanding  | 
 5,976,000  | 
| 
 Paid-in-capital in excess of par value-Preferred  | 
 4,952,000  | 
| 
 Paid-in-capital from Treasury stock  | 
 12,000  | 
| 
 Total Contributed Capital  | 
 16,620,000  | 
| 
 Retained Earnings  | 
 3,556,500  | 
| 
 Total Shareholders’ Equity  | 
 20,176,500  |