In: Accounting
PART A-Record the following 2016 transctions for the Hasbro Corporation in the journal.
Jan. 1 Issued 30,000 shares of preferred stock for cash at $104 per share.
Feb. 2 Issued 490,000 shares of common stock for cash at $12 per share.
Mar. 3 Declared a cash dividend on the preferred stock $385,000.
Apr. 4 Discovered a $15,000 understatement of 2014 depreciation.
May 5 Paid the cash dividend declared of March 3.
June 6 Issued 4,000 shares of common stock for land that was advertised for sale at $50,000. The stock market price of the stock is $12 per share.
Sept. 9 Kroger purchased 10,000 shares of its own common stock at $14 per share.
Oct. 10 Sold 3,000 shares of treasury stock for $18 per share
Nov. 11 Declared a $0.50 cash dividend per share on common stock for a total of $743,500.
Dec. 31 Net income was reported to be $950,000.
PART B. Based on the Hasbro Corp.partial trial balance below, prepare (a) a retained earnings statement for the year and (b) a stockholder’s equity section at December 31, 2016. Additional information you will need: when Hasbro began operations several years ago, they were authorized to issue 100,000 shares of 7%, $100 par value preferred stock and 5,000,000 shares of $4 par value common stock.
Hasbro Corporation
Adjusted Trial Balance-partial
December 31, 2016
Debit Credit
Preferred Stock CR 5,500,000
Common Stock CR 5,976,000
Paid-in-capital in excess of par value-Preferred CR 180,000
Paid-in-capital in excess of par value-Common CR 4,952,000
Retained Earnings 3,735,000*
Cash Dividends-Preferred Stock DR 385,000
Cash Dividends-Common Stock DR 743,500
Treasury Stock (7,000 shares) 98,000
Paid-in-capital from Treasury Stock 12,000
*The beginning Retained Earnings balance is $3,750,000,
then adjusted for the prior period adjustment
PART A: Journal Entries In the books of Hasbro Corporation
Date |
General Journal |
Debit in $ |
Credit in $ |
Jan 1 |
Cash |
3,120,000 |
|
To Preferred Stock |
3,000,000 |
||
To Paid in capital in excess of par value preferred shares |
120,000 |
||
Feb 2 |
Cash |
5,880,000 |
|
To Common Stock |
1,960,000 |
||
To Paid in capital in excess of par value common shares |
3,920,000 |
||
Mar 3 |
Cash Dividends-Preferred Stock |
385,000 |
|
To Dividend Payable |
385,000 |
||
Apr 4 |
Retained Earning |
15,000 |
|
To Accumulated Depreciation |
15,000 |
||
May 5 |
Dividend Payable |
385,000 |
|
To Cash |
385,000 |
||
June 6 |
Cash |
50,000 |
|
To Common Stock (4000*4) |
16,000 |
||
To Paid in capital in excess of par value common shares |
34,000 |
||
Sep 9 |
Treasury Stock |
140,000 |
|
To Cash |
140,000 |
||
Oct 10 |
Cash |
54,000 |
|
To Treasury Stock |
42,000 |
||
To Paid in capital from treasury stock |
12,000 |
||
Nov 11 |
Cash Dividend-Common Stock |
743,500 |
|
To Dividend Payable |
743,500 |
||
Dec 31 |
Net Income |
950,000 |
|
To Retained Earnings |
950,000 |
PART B.
HASBO COPR.
Statement of Retained Earnings for the year ended December 31, 2016
Balance January 1,2016 |
3,750,000 |
Correction of depreciation error |
-15,000 |
Adjusted Balance on January 1,2016 |
3,735,000 |
Add: Net Income |
950,000 |
4,685,000 |
|
Deduct Dividend Declared |
|
Cash dividend preferred Stock |
385,000 |
Cash dividend Common Stock |
743,500 |
Balance December 31,2016 |
3,556,500 |
Statement of Equity for the Year Ended December 31, 2016
Stockholders’ Equity |
|
Contributed Capital |
|
Preferred Stock- $100 par value, 7% cumulative convertible, 100,000 shares authorized and 55,000 shares outstanding |
5,500,000 |
Paid-in-capital in excess of par value-Preferred |
180,000 |
Common Stock - $4 par Value, 5,000,000 shares authorized and 1,494,000 shares outstanding |
5,976,000 |
Paid-in-capital in excess of par value-Preferred |
4,952,000 |
Paid-in-capital from Treasury stock |
12,000 |
Total Contributed Capital |
16,620,000 |
Retained Earnings |
3,556,500 |
Total Shareholders’ Equity |
20,176,500 |