Question

In: Finance

1. Calculate the net present value (NPV) for both projects, anddetermine which project should be...

Use the following information to answer the next three questions. 

Consider the cash flows from two mutually exclusive projects: 

YearProject AProject B
0-$420,000-$420,000
1$140,000$400,000
2$230,000$110,000
3$331,000$140,000

The appropriate discount rate is 8.5%.

1. Calculate the net present value (NPV) for both projects, and determine which project should be accepted based on NPV. Round both NPVs to the nearest dollar.

2. Calculate the internal rate of return (IRR) for both projects, and determine which project should be accepted based on IRR.

3. Calculate the net present value (NPV) for both projects using the crossover rate as your discount rate. Round both NPVs to the nearest dollar.



Solutions

Expert Solution

1. NPV of project A

=[-420,000+(140000/1.085)+(230000/(1.085)^2+331000/(1.085)^3]

= [-420,000+129032+195375+259142]

=163550

2. NPV of project B

=[-420,000+(400000/1.085)+110,000/(1.085)^2+140,000/(1.085)^3

= (-420000+368663+93440+109607)

= 151710

Project A should be accepted as it has higher net present value


Related Solutions

Calculate the net present value (NPV) for both projects usingthe crossover rate as your discount...
Use the following information to answer the next three questions. Consider the cash flows from two mutually exclusive projects: Cash FlowYearProject AProject B0-$420,000-$420,0001$140,000$400,0002$230,000$110,0003$331,000$140,000The appropriate discount rate is 8.5%.Calculate the net present value (NPV) for both projects using the crossover rate as your discount rate. Round both NPVs to the nearest dollar.
(a) Calculate the net present value (NPV) of a project which requires an initial investment of...
(a) Calculate the net present value (NPV) of a project which requires an initial investment of $243,000 and it is expected to generate a cash inflow of $58,000 each month for 12 months. Assume that the salvage value of the project is zero. The target rate of return is 12 % per annum. (b) An initial investment of $8,720 thousand (i.e. × 1,000) on plant and machinery is expected to generate cash inflows of $3,411 thousand, $4,070 thousand, $5,824 thousand...
1. What is the net present value (NPV) of the project? 2. Based on this NPV,...
1. What is the net present value (NPV) of the project? 2. Based on this NPV, should Hasbro undertake this project? 3. What is the internal rate of return (IRR) of this project? You can find IRR by varying the discount rate in your table until NPV is zero. That new discount rate will be the IRR. Your grade will be based on the completeness of your cash flow table and calculations as well as your answers above. Monopoly expansion...
1. What is the net present value (NPV) of the project? 2. Based on this NPV,...
1. What is the net present value (NPV) of the project? 2. Based on this NPV, should Hasbro undertake this project? 3. What is the internal rate of return (IRR) of this project? You can find IRR by varying the discount rate in your table until NPV is zero. That new discount rate will be the IRR. Your grade will be based on the completeness of your cash flow table and calculations as well as your answers above. Monopoly expansion...
 Calculate the net present value ​(NPV​) for a 1515​-year project with an initial investment of ​$45...
 Calculate the net present value ​(NPV​) for a 1515​-year project with an initial investment of ​$45 comma 00045,000 and a cash inflow of ​$7 comma 0007,000 per year. Assume that the firm has an opportunity cost of 1515​%. Comment on the acceptability of the project. The​ project's net present value is ​$nothing. ​(Round to the nearest​ cent.)
What are the payback and NPV (net present value) methods of evaluating capital projects? Which is...
What are the payback and NPV (net present value) methods of evaluating capital projects? Which is considered the best evaluation method, and why is one better than the other?
1. Net present value (NPV) Evaluating cash flows with the NPV method The net present value...
1. Net present value (NPV) Evaluating cash flows with the NPV method The net present value (NPV) rule is considered one of the most common and preferred criteria that generally lead to good investment decisions. Consider this case: Suppose Cold Goose Metal Works Inc. is evaluating a proposed capital budgeting project (project Alpha) that will require an initial investment of $450,000. The project is expected to generate the following net cash flows: Year Cash Flow Year 1 $325,000 Year 2...
1. Net present value (NPV) Evaluating cash flows with the NPV method The net present value...
1. Net present value (NPV) Evaluating cash flows with the NPV method The net present value (NPV) rule is considered one of the most common and preferred criteria that generally lead to good investment decisions. Consider this case: Suppose Happy Dog Soap Company is evaluating a proposed capital budgeting project (project Beta) that will require an initial investment of $3,000,000. The project is expected to generate the following net cash flows: Year Cash Flow Year 1 $300,000 Year 2 $475,000...
The NPV (net present value) of Plan Alpha is $ (130,539) The NPV (net present value)...
The NPV (net present value) of Plan Alpha is $ (130,539) The NPV (net present value) of Plan Beta is $ 233,001 The IRR (internal rate of return) of Plan Alpha is $ 19.36 %. The IRR (internal rate of return) of Plan Beta is $ 21.25 %. Which​ plan, if​ any, should the company​ pursue? Based on the results​ above, the company should pursue Plan Beta because the NPV is positive and the IRR is greater than the​ company's...
Calculate the Net Present Value given two proposed projects of AIM Manufacturing Corp. Project # 1:...
Calculate the Net Present Value given two proposed projects of AIM Manufacturing Corp. Project # 1: Initial Investment: $100,000 Cash Inflows: Year 1: $45,000 Year 2: $48,000 Year 3: $55,000 Year 4: $75,000 Year 5: $150,000 Project # 2: Initial Investment: $100,000 Cash Inflows: Year 1: $65,000 Year 2: $45,000 Year 3: $25,000 Year 4: $10,000 Year 5: $1,000 What are the Payback Period for each project using the NPV Method? Which project would you select in you were looking...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT