In: Accounting
The Following information relates to contract #102,which was undertaken for the construction of a railway bridge for the Kampton Council.The Value of the contract is $250000 and it is at a stage where profits can be attributed to it.Details of the contract are shown in the books:
$
Materials sent to site 85349
Labour engaged on site 74375
Plant installed at cost 15000
Direct expenditure 4136
General Overhead Charges 3167
Materials returned to store 549
Work certified 195000
Cost of Work not certified 4500
Materials on hand,December 31 1883
Wages accrued on December 31 2400
Direct Expenditure 240
Value of Plant December 31 11000
Cash has been received from the contractee,amounting to $180000
Required: (i)contract Account
(ii) profit and loss account
(iii)contractee accounts
PART (i):
Contract #102 Account for the year ending 31st Dec.
Particulars | Amount | Particulars | Amount |
To Materials sent to site | 85349 | By Materials (Return to store) | 549 |
To Labour | 74375 | By Material in Hand | 1883 |
To Plant at site | 15000 | By Plant at Site | 11000 |
To Direct expenses | 3167 |
By Work In Progress Work Certified- 195000 Work Uncertified- 4500 |
199500 |
To Establishment charges | 4136 | ||
To Wages Accrued | 2400 | ||
To Direct Expenses Accrued | 240 | ||
To NOTIONAL PROFIT C/D | 28265 | ||
212932 | 212932 | ||
To Profit And Loss Account (Refer W.N. 1) | 17394 | By NOTIONAL PROFIT B/D | 28265 |
To Balance C/D(RESERVE) | 10871 | ||
W.N. 1
Proportion of profit transferred to Profit and Loss Account has been calculated by the following formula:
Notional profit × 2/3 × Cash received/Work certified
28,265 × 2/3 × 180000/195000 = 17,400
PART (ii):
Profit and Loss Account
Particulars | Amount | Particulars | Amount |
By #102 Contract Account | 17394 | ||
PART (iii)
#102 Contractee’s Account
Particulars | Amount | Particulars | Amount |
To Balance C/D | 180000 | By Cash | 180000 |
180000 | 180000 |