In: Accounting
Crane Company manufactures bowling balls through two processes:
Molding and Packaging. In the Molding Department, the urethane,
rubber, plastics, and other materials are molded into bowling
balls. In the Packaging Department, the balls are placed in cartons
and sent to the finished goods warehouse. All materials are entered
at the beginning of each process. Labor and manufacturing overhead
are incurred uniformly throughout each process. Production and cost
data for the Molding Department during June 2020 are presented
below.
Production Data |
June |
||
Beginning work in process units | 0 | ||
Units started into production | 26,400 | ||
Ending work in process units | 2,400 | ||
Percent complete—ending inventory | 40 | % |
Cost Data |
||
Materials | $237,600 | |
Labor | 64,320 | |
Overhead | 135,360 | |
Total | $437,280 |
a.
Prepare a schedule showing physical units of production.
b.
Determine the equivalent units of production for materials and
conversion costs.
c.
Compute the unit costs of production.
d.
Determine the costs to be assigned to the units transferred out
and in process for June.
e.
Prepare a production cost report for the molding department for the month of June.
Prepare a schedule showing physical units of
production.
(a)
Physical Units | |
Units to be accounted for | |
Work in process, June 1 | 0 |
Started into production | 26400 |
Total units | 26400 |
Units accounted for | |
Transferred out | 24000 |
Work in process, June 30 | 2400 |
Total units | 26400 |
(b)
Materials | Conversion costs | |
Total equivalent units | 26400 | 24960 |
Explanations :-
Materials | Conversion costs | |
Units started & completed | 24000 | 24000 |
Ending WIP | ||
(2400 * 100%) | 2400 | |
(2400 * 40%) | 960 | |
26400 | 24960 |
(c)
Materials | Conversion costs | Total unit cost | |
Units costs | $ 9.00 | $ 8.00 | $ 17.00 |
Explanations :-
Materials | Conversion costs | |
Cost incurred | $237,600 | $199,680 |
÷ Equivalent units | 26400 | 24960 |
$ 9.00 | $ 8.00 |
(d)
Transferred Out | $ 408,000 |
Work in Process, June 30 | $ 29,280 |
Explanations :-
Transferred Out | |
Units transferred | 24000 |
X Total unit cost | $17 |
$ 408,000 | |
Work in Process, June 30 | |
Materials (2400 * $9) | $21,600 |
Conversion (960 * $8) | $7,680 |
$29,280 |
(e)
Equivalent units | ||||
Quantities | Physical units | Materials | Conversion | |
Units to be accounted for | ||||
Work in process, June 1 | 0 | |||
Started into production | 26400 | |||
Total units | 26400 | |||
Units accounted for | ||||
Transferred out | 24000 | 24000 | 24000 | |
Work in process, June 30 | 2400 | 2400 | 960 | |
Total units | 26400 | 26400 | 24960 | |
Costs | Materials | Conversion | Total | |
Unit costs | ||||
Total costs | $237,600 | $199,680 | $437,280 | |
Equivalent units | $26,400 | $24,960 | ||
Unit costs | $ 9 | $ 8 | $ 17 | |
Cost to be accounted for | ||||
Work in process, June 1 | $0 | |||
Started into production | $437,280 | |||
Total costs | $437,280 | |||
Cost Reconciliation Schedule | ||||
Cost accounted for | ||||
Transferred out | $408,000 | |||
Work in process, June 30 | ||||
Materials | $21,600 | |||
Conversion costs | $7,680 | $29,280 | ||
Total costs | $437,280 |