In: Accounting
VII Cortex Corporation had the following stockholders’ equity as of January 1, 2020:
Common stock, $5 par value, 20,000 shares issued $100,000
Paid-in Capital in Excess of Par – Common Stock 300,000
Retained earnings 320,000
Total Stockholders’ Equity $720,000
During 2020, the following transactions occurred:
Feb. 20 Cortex repurchased 2,400 shares of treasury stock at a price of $19 per share.
Mar. 11 800 shares of treasury stock repurchased above were reissued at $17 per share.
Mar. 21 500 shares of treasury stock repurchased above were reissued at $14 per share.
Apr. 11 600 shares of treasury stock repurchased above were reissued at $20 per share.
April 25 The remaining shares of treasury stock were retired.
Required:
COST METHOD | ||
Working Note: | for Calculation of Additional paid-in capital: | |
Date | Particulars | Amount (in $) |
Jan, 1 | Addditional Paid-in capital balance | 300,000 |
Feb, 20 | 2400 Treasury stock repurchased at $19 per share | - |
Mar, 11 | 800 Treasury stock reissued at $17 per share (800*2) | (1600) |
Mar, 21 | 500 Treasury stock reissued at $14 per share (500*5) | (2500) |
Apr, 11 | 600 Treasury stock reissued at $20 per share (600*1) | 600 |
Apr, 25 | remaining treasuer stocks i.e. 500 were retired 500*(19-5) | (7000) |
additional paid-in capital as on 30 april | 289,500 | |
Stakeholders' Equity as on april 30, 2020 | ||
Particulars | Amount (in $) | |
Common stock (20000-500 treasury stock retired) @$5 par value | 97,500 | |
additional paid-in capital (as per the above working) | 289,500 | |
Retained Earnings ($320,000 + $130,000) | 450,000 | |
837,000 |
PAR VALUE METHOD | ||
Working Note: | for Calculation of additional paid-in capital: | |
Date | Particulars | Amount (in $) |
Jan, 1 | Addditional Paid-in capital balance | 300,000 |
Feb, 20 | 2400 Treasury stock repurchased at $19 per share ( 2400*14) | (33,600) |
Mar, 11 | 800 Treasury stock reissued at $17 per share (800*12) | 9600 |
Mar, 21 | 500 Treasury stock reissued at $14 per share (500*9) | 4500 |
Apr, 11 | 600 Treasury stock reissued at $20 per share (600*15) | 9000 |
Apr, 25 | remaining treasuer stocks i.e. 500 were retired | - |
additional paid-in capital as on 30 april | 289,500 |
Note: At the time of original issue of common stock ; par value was $ 5 and the additional paid-in value was $15. so at the time treasury stock, additional paid-in capital can be debited upto $15.
Stakeholders' Equity as on april 30, 2020 | |
Particulars | Amount (in $) |
Common stock (20000-500treasury stock retired) @$5 par value | 97,500 |
additional paid-in capital (as per the above working) | 289,500 |
Retained Earnings ($320,000 + $130,000) | 450,000 |
837,000 |