Integrating problem—bonds, leases, taxes The long-term liabilities section of CPS Transportation’s December 31, 2015, balance sheet...

Integrating problem—bonds, leases, taxes

The long-term liabilities section of CPS Transportation’s December 31, 2015, balance sheet included the following:

a. A lease liability with 15 remaining lease payments of $10,000 each, due annually on January 1:

Lease liability	$76,061
Less: Current portion	2,394
	$73,667

The incremental borrowing rate at the inception of the lease was 11% and the lessor’s implicit rate, which was known by CPS Transportation, was 10%.

b. A deferred income tax liability due to a single temporary difference. The only difference between CPS Transportation’s taxable income and pretax accounting income is depreciation on a machine acquired on January 1, 2015, for $500,000. The machine’s estimated useful life is five years, with no salvage value. Depreciation is computed using the straight-line method for financial reporting purposes and the MACRS method for tax purposes. Depreciation expense for tax and financial reporting purposes for 2016 through 2019 is as follows:

Year	MACRS Depreciation	Straight-line Depreciation	Difference
2016	$160,000	$100,000	$60,000
2017	80,000	100,000	(20,000)
2018	70,000	100,000	(30,000)
2019	60,000	100,000	(40,000)

The enacted federal income tax rates are 35% for 2015 and 40% for 2016 through 2019. For the year ended December 31, 2016, CPS’s income before income taxes was $900,000.

On July 1, 2016, CPS Transportation issued $800,000 of 9% bonds. The bonds mature in 20 years and interest is payable each January 1 and July 1. The bonds were issued at a price to yield the investors 10%. CPS records interest at the effective interest rate.

Required:

1. Determine CPS Transportation’s income tax expense and net income for the year ended December 31, 2016.

2. Determine CPS Transportation’s interest expense for the year ended December 31, 2016.

3. Prepare the long-term liabilities section of CPS Transportation’s December 31, 2016, balance sheet.

Solutions

Expert Solution

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

The long-term liabilities section of CPS Transportation’s December 31, 2015, balance sheet included the following: a. A...

The long-term liabilities section of CPS Transportation’s December 31, 2015, balance sheet included the following: a. A lease liability with 15 remaining lease payments of $10,000 each, due annually on January 1: Lease liability $76,061 Less: Current portion 2,394 $73,667 The incremental borrowing rate at the inception of the lease was 11% and the lessor’s implicit rate, which was known by CPS Transportation, was 10%. b. A deferred income tax liability due to a single temporary difference. The only difference...

The long-term liabilities section of CPS Transportation’s December 31, 2020, balance sheet included the following: (FV...

The long-term liabilities section of CPS Transportation’s December 31, 2020, balance sheet included the following: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) a. A lease liability with 15 remaining lease payments of $38,000 each, due annually on January 1: Lease liability $ 289,031 Less: current portion 9,097 $ 279,934 The incremental borrowing rate at the inception of the lease was 11%...

The long-term liabilities section of CPS Transportation’s December 31, 2017, balance sheet included the following: (FV...

The long-term liabilities section of CPS Transportation’s December 31, 2017, balance sheet included the following: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) a. A lease liability with 13 remaining lease payments of $16,000 each, due annually on January 1: Lease liability $ 113,654 Less: current portion 4,635 $ 109,019 The incremental borrowing rate at the inception of the lease was...

The December 31, 2015, balance sheet of Schism, Inc., showed long-term debt of $1,385,000, $137,000 in...

The December 31, 2015, balance sheet of Schism, Inc., showed long-term debt of $1,385,000, $137,000 in the common stock account, and $2,620,000 in the additional paid-in surplus account. The December 31, 2016, balance sheet showed long-term debt of $1,550,000, $147,000 in the common stock account, and $2,920,000 in the additional paid-in surplus account. The 2016 income statement showed an interest expense of $92,500 and the company paid out $142,000 in cash dividends during 2016. The firm’s net capital spending for...

The December 31, 2015, balance sheet of Schism, Inc., showed long-term debt of $1,405,000, $141,000 in...

The December 31, 2015, balance sheet of Schism, Inc., showed long-term debt of $1,405,000, $141,000 in the common stock account, and $2,660,000 in the additional paid-in surplus account. The December 31, 2016, balance sheet showed long-term debt of $1,590,000, $151,000 in the common stock account, and $2,960,000 in the additional paid-in surplus account. The 2016 income statement showed an interest expense of $94,500 and the company paid out $146,000 in cash dividends during 2016. The firm’s net capital spending for...

The long-term liability section of Twin Digital Corporation’s balance sheet as of December 31, 2017, included...

The long-term liability section of Twin Digital Corporation’s balance sheet as of December 31, 2017, included 12% bonds having a face amount of $40 million and a remaining discount of $1 million. Disclosure notes indicate the bonds were issued to yield 14%. Interest expense is recorded at the effective interest rate and paid on January 1 and July 1 of each year. On July 1, 2018, Twin Digital retired the bonds at 103 ($41.2 million) before their scheduled maturity. Required:...

The long-term liability section of Twin Digital Corporation’s balance sheet as of December 31, 2017, included...

The long-term liability section of Twin Digital Corporation’s balance sheet as of December 31, 2017, included 10% bonds having a face amount of $50 million and a remaining discount of $1 million. Disclosure notes indicate the bonds were issued to yield 12%. Interest expense is recorded at the effective interest rate and paid on January 1 and July 1 of each year. On July 1, 2018, Twin Digital retired the bonds at 103 ($51.5 million) before their scheduled maturity. Required:...

Prepare the liabilities section of Weaver Corporation’s balance sheet at December 31, 2018

Question: Weaver Corporation includes the following selected accounts in its general ledger on December 31, 2018: Notes Payable (long-term) $ 75,000 Interest Payable (due next year) $ 720 Bonds Payable (long-term) 195,000 Sales Tax Payable 480 Accounts Payable 20,400 Premium on Bonds Payable 5,850 Salaries Payable 1,680 Estimated Warranty Payable 1,080 Prepare the liabilities section of Weaver Corporation’s balance sheet at December 31, 2018

Prepare the liabilities section of Luxury Suites’s balance sheet at December 31, 2018.

Question: Preparing the liabilities section of the balance sheet Luxury Suites Hotels includes the following selected accounts in its general ledger at December 31, 2018: Notes Payable (long-term) $ 200,000 Accounts Payable $ 33,000 Bonds Payable (due 2022) 450,000 Discount on Bonds Payable 13,500 Interest Payable (due next year) 1,000 Salaries Payable 2,600 Estimated Warranty Payable 1,300 Sales Tax Payable 400 Prepare the liabilities section of Luxury Suites’s balance sheet at December 31, 2018.

The shareholders’ equity section of Superior Corporation’s balance sheet as of December 31, 2015, is as...

The shareholders’ equity section of Superior Corporation’s balance sheet as of December 31, 2015, is as follows: Shareholders’ Equity Preferred stock, $100 par value; authorized, 300,000 shares; issued, 25,000 shares $2,500,000 Common stock, $5 par value; authorized, 2,000,000 shares; issued, 416,000 shares 2,080,000 Paid-in capital in excess of par—preferred 81,000 Paid-in capital in excess of par—common 806,000 Retained earnings 3,120,000 $8,587,000 The following events occurred during 2016: Jan. 5 8,500 shares of authorized and unissued common stock were sold for...

Subjects