In: Accounting
On January 1, 20X4, Dudas Accounting Corp. bought $1,000,000 of 4.5% bonds that pay interest semi-annually on June 30 and December 31. The market rate of interest on January 1, 20X4, was 4%. The company intends to hold on to the bonds up to their December 31, 20X8, maturity date to collect all of the contractual cash flows. The market value of the bonds on December 31, 20X4, was $1,023,000.
Dudas reports its financial results in accordance with IFRS. At what amount will Dudas report the bonds on its December 20X4 statement of financial position?
Question options:
a |
$1,018,149 |
b |
$1,018,314 |
c |
$1,022,456 |
d |
$1,023,000 |
Answer - ( B ) $1,018,314
Solution:
Computation of bond price | |||
Table values are based on: | |||
n= | 10 | ||
i= | 2.00% | ||
Cash flow | Table Value | Amount | Present Value |
Par (Maturity) Value | 0.82035 | $1,000,000.00 | $820,350 |
Interest (Annuity) | 8.98259 | $22,500.00 | $202,108 |
Price of bonds | $1,022,458 |
Bond Amortization Schedule - Effective interest method | |||||
Date | Cash Paid | Interest Expense | Premium Amortized | Unamortized Premium | Carrying Value |
1-Jan-20X4 | $22,458 | $1,022,458 | |||
30-Jun-20X4 | $22,500 | $20,449 | $2,051 | $20,407 | $1,020,407 |
31-Dec-20X4 | $22,500 | $20,407 | $2,093 | $18,314 | $1,018,314 |
Dudas report the bonds on Dec 20X4 statement of financial position at = $1,018,314
Alternative method -