In: Accounting
Statement of Partnership Liquidation
After closing the accounts on July 1, prior to liquidating the partnership, the capital account balances of Gold, Porter, and Sims are $31,800, $45,000, and $20,100, respectively. Cash, noncash assets, and liabilities total $47,100, $83,400, and $33,600, respectively. Between July 1 and July 29, the noncash assets are sold for $66,600, the liabilities are paid, and the remaining cash is distributed to the partners. The partners share net income and loss in the ratio of 3:2:1.
Prepare a statement of partnership liquidation for the period July 1-29. Enter any subtractions (balance deficiencies, payments, cash distributions, divisions of loss, sale of assets) as negative numbers using a minus sign. If an amount is zero, enter in "0".
Gold, Porter, and Sims | ||||||
Statement of Partnership Liquidation | ||||||
For the Period Ending July 1-29 | ||||||
Cash + | Noncash Assets = | Liabilities + | Capital Gold (3/6) + | Capital Porter (2/6) + | Capital Sims (1/6) | |
Balances before realization | $fill in the blank 1 | $fill in the blank 2 | $fill in the blank 3 | $fill in the blank 4 | $fill in the blank 5 | $fill in the blank 6 |
Sale of assets and division of loss | +fill in the blank 7 | fill in the blank 8 | fill in the blank 9 | fill in the blank 10 | fill in the blank 11 | fill in the blank 12 |
Balances after realization | $fill in the blank 13 | $fill in the blank 14 | $fill in the blank 15 | $fill in the blank 16 | $fill in the blank 17 | $fill in the blank 18 |
Payment of liabilities | fill in the blank 19 | fill in the blank 20 | fill in the blank 21 | fill in the blank 22 | fill in the blank 23 | fill in the blank 24 |
Balances after payment of liabilities | $fill in the blank 25 | $fill in the blank 26 | $fill in the blank 27 | $fill in the blank 28 | $fill in the blank 29 | $fill in the blank 30 |
Cash distributed to partners | fill in the blank 31 | fill in the blank 32 | fill in the blank 33 | fill in the blank 34 | fill in the blank 35 | fill in the blank 36 |
Final balances | $fill in the blank 37 | $fill in the blank 38 | $fill in the blank 39 | $fill in the blank 40 | $fill in the blank 41 | $fill in the blank 42 |
Solution:
Gold, Porter and Sims | ||||||
Statement of partnership liquidation | ||||||
Particulars | Cash + | Non Cash Assets = | Liabilities + | Capital Gold (3/6) + | Capital Porter (2/6) + | Capital Sims (1/6) |
Balances before realization | $47,100.00 | $83,400.00 | $33,600.00 | $31,800.00 | $45,000.00 | $20,100.00 |
Sale of assets and division of loss | $66,600.00 | -$83,400.00 | -$8,400.00 | -$5,600.00 | -$2,800.00 | |
Balance after realization | $113,700.00 | $0.00 | $33,600.00 | $23,400.00 | $39,400.00 | $17,300.00 |
Payment of liabilities | -$33,600.00 | -$33,600.00 | ||||
Balances after payment of liabilities | $80,100.00 | $0.00 | $0.00 | 23,400.00 | $39,400.00 | $17,300.00 |
Cash distributed to partners | -$80,100.00 | -$23,400.00 | -$39,400.00 | -$17,300.00 | ||
Final balances | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |