In: Accounting
Anita has borrowed $1,000 on which interest is charged at 6% effective.Anita is accumulating a sinking fund at 4% effective to repay the loan.At the end of 5 years, the balance in the sinking fund is $587.82.At the end of the 6th year, Ada makes a total payment of $168.53.
(a) How much of the $168.53 pays interest currently on the loan?
(b) How much of the $168.53 goes into the sinking fund?
(c) How much of the $168.53 should be considered as net interest?
(d) How much of the $168.53 should be considered as principal?
(e) What is the sinking fund balance at the end of the 6th year?
Following are the answers with most appropriate logics for the above questions:
(a) Loan principal will remain $1,000, because payments have been in sinking fund, therefore, Interest currently paid on loan is,
=Borrowed Loan * Effective rate of interest
= $1,000 * 6%
= $60
(b) Out of $168.53, amount paid as interest ($60) and balance will goes to sinking fund i.e.
= $168.53 - $60
= $108.53
(c) Now, out of $168.53, effective net interest will be,
= Effective interest paid - Interest earned on Sinking fund
= $60 - $23.5128 (WN)
= $ 36.4872
WN : Interest earned on Sinking Fund = Balance of Sinking fund at the end of 5th year * Effective rate to repay loan
= $587.82 * 4% = $23.5128
(d) Total payment consist of principal and net interest, therefore,
Total Payment = Principal + Net Interest
$ 168.53 = Principal + $36.49
Therefore, Principal = $132.04
(e) Sinking Fund balance at the end of 6th year will be,
= (Balance at the end of 5th year * Effective rate to repay loan) + new amount gone to Sinking Fund
= ($587.82 * 1.04) + 108.53
= $719.8628
Please feel free to ask your query of any type in the comment box, if any!