In: Accounting
[The following information applies to the questions displayed below.]
Cane Company manufactures two products called Alpha and Beta that sell for $205 and $164, respectively. Each product uses only one type of raw material that costs $8 per pound. The company has the capacity to annually produce 127,000 units of each product. Its average cost per unit for each product at this level of activity are given below:
Alpha | Beta | |||||||
Direct materials | $ | 40 | $ | 24 | ||||
Direct labor | 37 | 30 | ||||||
Variable manufacturing overhead | 24 | 22 | ||||||
Traceable fixed manufacturing overhead | 32 | 35 | ||||||
Variable selling expenses | 29 | 25 | ||||||
Common fixed expenses | 32 | 27 | ||||||
Total cost per unit | $ | 194 | $ | 163 | ||||
The company considers its traceable fixed manufacturing overhead to be avoidable, whereas its common fixed expenses are unavoidable and have been allocated to products based on sales dollars.
13. Assume that Cane’s customers would buy a maximum of 97,000 units of Alpha and 77,000 units of Beta. Also assume that the raw material available for production is limited to 247,000 pounds. How many units of each product should Cane produce to maximize its profits?
14. Assume that Cane’s customers would buy a maximum of 97,000 units of Alpha and 77,000 units of Beta. Also assume that the raw material available for production is limited to 247,000 pounds. What total contribution margin will it earn?
15. Assume that Cane’s customers would buy a maximum of 97,000 units of Alpha and 77,000 units of Beta. Also assume that the raw material available for production is limited to 247,000 pounds. If Cane uses its 247,000 pounds of raw materials, up to how much should it be willing to pay per pound for additional raw materials? (Round your answer to 2 decimal places.)
Alpha | Beta | |
Pounds of raw materials per unit ( Direct materials cost per unit / Direct materials cost per pound ) | 5 | 3 |
Alpha | Beta | |
Direct materials | 40 | 24 |
Direct labor | 37 | 30 |
Variable manufacturing overhead | 24 | 22 |
Variable selling expenses | 29 | 25 |
Total variable cost per unit | 130 | 101 |
Alpha | Beta | |
Selling price | 205 | 164 |
(-) Total variable cost per unit | 130 | 101 |
Contribution margin per unit | 75 | 63 |
(/) Pounds per unit | 5 | 3 |
Contribution margin per pound | 15.00 | 21.00 |
13. |
As the contribution margin per pound of Beta is greater, Cane will produced Beta first and then Alpha |
Alpha | Beta | |
Pounds per unit | 5 | 3 |
(*) Demand in units | 97000 | 77000 |
Total pounds required for production | 485000 | 231000 |
Pounds of raw materials left after producing Beta = Total raw materials available - Raw materials used for Beta = 247000 - 231000 | 16000 | |
Units of Alpha that can be produced = Pounds of raw materials left after producing Beta / Pounds per unit of Alpha = 16000 / 5 | 3200 | units |
Alpha | Beta | |
Units produced | 3200 | 77000 |
14. | |
Total contribution margin = ( Units of Alpha * Contribution margin per unit ) + ( Units of Beta * Contribution margin per unit ) = ( 3200 * 15 ) + ( 77000 * 21 ) | 1665000 |
15. | |
As we can see that with the available raw materials Cane cannot satisfy the demand of Alpha completely. | |
Selling price per unit of Alpha | 205 |
(-) Direct labor of Alpha | 37 |
(-) Variable manufacturing overhead of Alpha | 24 |
(-) Variable selling expense of Alpha | 29 |
Maximum Cost of direct materials to be paid per unit | 115 |
(/) Pounds of raw materials per unit of Alpha | 5 |
Maximum price to be paid per pound | 23.00 |