In: Accounting
Your company has earnings per share of
$ 3.81$3.81.
It has
1.51.5
million shares outstanding, each of which has a price of
$ 38$38.
You are thinking of buying TargetCo, which has earnings per share of
$ 1.27$1.27,
1.51.5
million shares outstanding, and a price per share of
$ 26$26.
You will pay for TargetCo by issuing new shares. There are no expected synergies from the transaction.
a. If you pay no premium to buy TargetCo, what will your earnings per share be after the merger?
b. Suppose you offer an exchange ratio such that, at current pre-announcement share prices for both firms, the offer represents a
25 %25%
premium to buy TargetCo. What will your earnings per share be after the merger?c. What explains the change in earnings per share in part
(a)?
Are your shareholders any better or worse off?
d. What will your price-earnings ratio be after the merger (if you pay no premium)? How does this compare to your P/E ratio before the merger? How does this compare to TargetCo's premerger P/E ratio?
a. If you pay no premium to buy TargetCo, what will your earnings per share be after the merger?
The EPS after the merger is
$nothing.
(Round to the nearest cent.)b. Suppose you offer an exchange ratio such that, at current pre-announcement share prices for both firms, the offer represents a
25 %25%
premium to buy TargetCo. What will your earnings per share be after the merger?The EPS after the merger is
$nothing.
(Round to the nearest cent.)c. What explains the change in earnings per share in part
(a)?
(Select the best choice below.)
Answer to a: | Amount in Million $ | |
Calculation of Earnings Per Share After Merger | ||
There is No Syngeries after merger | ||
Combined Earnings | = | (3.81*1.5 Million Shares)+(1.27*1.5 Million Shares) |
= | 7.62 | |
Total No of Shares | = | 1.5+1.5 |
= | 3 Million Shares | |
Earnings Per Share | = | Combined Earnings |
(After Merger) | Total No of Shares | |
= | 7.62 | |
3 | ||
= | $2.54 | |
Answer to b: | ||
Exchange Ratio | = | Price of Target Co |
Price of Purchase Co | ||
= | 26 | |
38 | ||
= | 0.68 | |
Combined Earnings | = | 7.62 |
Total No of Shares | = | 1.5+ (1.5*0.68) |
= | 2.52 Million Shares | |
Earnings Per Share | = | Combined Earnings |
(After Merger) | Total No of Shares | |
= | 7.62 | |
2.52 | ||
= | $3.02 | |
Answer to c: | ||
Due to Exchange Ratio based on Price, EPS after meger will increase as compared to Ans (a) & Shareholders will be in Better position. | ||
Answer to d: | ||
P/E ratio After Merger | = | MPS |
EPS | ||
= | 38 | |
2.54 | ||
= | 14.96 | |
P/E ratio Before Merger | = | MPS |
EPS | ||
= | 38 | |
3.81 | ||
= | 9.97 | |
P/E Ratio will be better than before. | ||
If Compared with Target Co: | ||
P/E Ratio of target Co | = | MPS |
EPS | ||
= | 26 | |
1.27 | ||
= | 20.47 | |
P/E Ratio is not better if compared with Target Co of Merged Co. | ||