In: Accounting
Amount in $ | ||||
Net Income after tax | 4,200 | |||
Add: Depreciation | 13,000 | (55,000 - 3,000 ) / 4 | ||
Net annual cash inflow | 17,200 | |||
Amount in $ | ||||
Present value of net annual cash inflow | 54,522 | ( 17,200 x 3.16987 ) | ||
Present value of Salvage value | 2,049 | (3,000 x 0.68301 ) | ||
Total | 56,571 | |||
Less: Initial Investment | 55,000 | |||
Net Present value | 1,571 | |||
The project should be undertaken as the Net present value is Positive. | ||||