In: Accounting
| Amount in $ | ||||
| Net Income after tax | 4,200 | |||
| Add: Depreciation | 13,000 | (55,000 - 3,000 ) / 4 | ||
| Net annual cash inflow | 17,200 | |||
| Amount in $ | ||||
| Present value of net annual cash inflow | 54,522 | ( 17,200 x 3.16987 ) | ||
| Present value of Salvage value | 2,049 | (3,000 x 0.68301 ) | ||
| Total | 56,571 | |||
| Less: Initial Investment | 55,000 | |||
| Net Present value | 1,571 | |||
| The project should be undertaken as the Net present value is Positive. | ||||