In: Accounting
Company A owns 100% of the common stock of Company B. Total Sales and COGS for both companies are as follows:
Company A | Company B | |
Sales | $800,000 | $50,000 |
COGS | $600,000 | $36,000 |
GP | $200,000 | $14,000 |
During the year Company A sold merchandise costing $60,000 to Company B for $80,000. At the end of the year Company B still possessed 30% of this inventory.
Compute consolidated Sales
Compute consolidated COGS
Company A | Company B | Entry TI | Entry G | Consolidated | |
---|---|---|---|---|---|
Sales | $800,000 | ($50,000) | |||
COGS | $600,000 | $36,000 | |||
Company A
Sales
= $ 800000
Company B
Sales
= $ 50,000
Less: Sales of Merchandise to B = ($80000)
for $80000
Consolidated
Revenue=
$ 770,000
Note: In Consolidated sales Intercorporate sales between Holding and Subsidiary shall be ignored.
COGS of A
= $ 600,000
COGS of
B
= $ 36,000
Less: Purchase of Goods from Holding Company =($ 80,000)
Add_: Unrealised
profit
= $ 24000
__________________________________________________________
Consolidated
COGS
=
$ 580,000