In: Accounting
Fast Printing Company presents us the information of 12 months related to the purchase costs and the number of orders placed.
Meses |
Costos de compras |
Numero de ordenes |
1 |
$ 20,168 |
340 |
2 |
20.990 |
380 |
3 |
20,750 |
410 |
4 |
22.050 |
400 |
5 |
21,900 |
450 |
6 |
21,300 |
460 |
7 |
23,975 |
580 |
8 |
21,670 |
440 |
9 |
22,250 |
500 |
10 |
21,200 |
470 |
11 |
21,800 |
480 |
12 |
20,800 |
370 |
1 |
? |
490 |
2 |
510 |
|
3 |
485 |
|
4 |
525 |
|
5 |
560 |
|
6 |
600 |
The HIghest Point here is the Activity level at 580 Orders with purchase cost of $23,975
The Lovest Point here is the Activity level at 340 Orders with purchase cost of $20,168.
Cost Driver: Cost driver is the nit of Activity which causes changes to the purchase cost.
Here Cost Driver is the Number of Orders
Determining Fixed Components and variable Components
High Low Method is used to split the purchase cost into Fixed and Variable Cost Component using the below formula.
Variable Cost Per Unit = (Highest Activity Cost - Lowest Activity Cost) / (Highest Activity Units - Lowest Activity Units)
= ( $23,975 - $20,168 ) / (580 - 340)
= ( $3,807 / 240)
Variable Cost Per Unit = $15.86
Fixed Cost = Highest Activity Cost - ( Variable Cost per Unit * Highest Activity Units)
or
Lowest Activity Cost - ( Variable Cost per Unit * Lowest Activity Units)
= $20,168 - ($15.86 * 340)
= $20,168 - ( $5392)
Fixed Cost = $14,776.
Cost of Purchases for the first half of Next year |
|||||
Month |
Number of Orders |
Variable cost per Unit |
Variable Cost per order |
Fixed Cost |
Total Purchase Cost |
1 |
490 |
$15.86 |
$7,771 |
$14,776 |
$22,547 |
2 |
510 |
$15.86 |
$8,089 |
$14,776 |
$$22,865 |
3 |
485 |
$15.86 |
$7,692 |
$14,776 |
$22,468 |
4 |
525 |
$15.86 |
$8,326 |
$14,776 |
$23,102 |
5 |
560 |
$15.86 |
$8,882 |
$14,776 |
$23,658 |
6 |
600 |
$15.86 |
$9,516 |
$14,776 |
$24,292 |
Total Cost of Purchases for the first half of Next year |
$138,932 |