In: Accounting
Problem 4.
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 32,000 Rets per year. Costs associated with this level of production and sales are given below:
Unit | Total | ||||||
Direct materials | $ | 20 | $ | 640,000 | |||
Direct labor | 10 | 320,000 | |||||
Variable manufacturing overhead | 3 | 96,000 | |||||
Fixed manufacturing overhead | 7 | 224,000 | |||||
Variable selling expense | 2 | 64,000 | |||||
Fixed selling expense | 6 | 192,000 | |||||
Total cost | $ | 48 | $ | 1,536,000 | |||
The Rets normally sell for $53 each. Fixed manufacturing overhead is $224,000 per year within the range of 23,000 through 32,000 Rets per year.
Required:
1. Assume that due to a recession, Polaski Company expects to sell only 23,000 Rets through regular channels next year. A large retail chain has offered to purchase 9,000 Rets if Polaski is willing to accept a 16% discount off the regular price. There would be no sales commissions on this order; thus, variable selling expenses would be slashed by 75%. However, Polaski Company would have to purchase a special machine to engrave the retail chain’s name on the 9,000 units. This machine would cost $18,000. Polaski Company has no assurance that the retail chain will purchase additional units in the future. What is the financial advantage (disadvantage) of accepting the special order? (Round your intermediate calculations to 2 decimal places.)
2. Refer to the original data. Assume again that Polaski Company expects to sell only 23,000 Rets through regular channels next year. The U.S. Army would like to make a one-time-only purchase of 9,000 Rets. The Army would pay a fixed fee of $1.20 per Ret, and it would reimburse Polaski Company for all costs of production (variable and fixed) associated with the units. Because the army would pick up the Rets with its own trucks, there would be no variable selling expenses associated with this order. What is the financial advantage (disadvantage) of accepting the U.S. Army's special order?
3. Assume the same situation as described in (2) above, except that the company expects to sell 32,000 Rets through regular channels next year. Thus, accepting the U.S. Army’s order would require giving up regular sales of 9,000 Rets. Given this new information, what is the financial advantage (disadvantage) of accepting the U.S. Army's special order?
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 32,000 Rets per year. Costs associated with this level of production and sales are given below:
Unit | Total | ||||||
Direct materials | $ | 20 | $ | 640,000 | |||
Direct labor | 10 | 320,000 | |||||
Variable manufacturing overhead | 3 | 96,000 | |||||
Fixed manufacturing overhead | 7 | 224,000 | |||||
Variable selling expense | 2 | 64,000 | |||||
Fixed selling expense | 6 | 192,000 | |||||
Total cost | $ | 48 | $ | 1,536,000 | |||
The Rets normally sell for $53 each. Fixed manufacturing overhead is $224,000 per year within the range of 23,000 through 32,000 Rets per year.
Required:
1. Assume that due to a recession, Polaski Company expects to
sell only 23,000 Rets through regular channels next year. A large
retail chain has offered to purchase 9,000 Rets if Polaski is
willing to accept a 16% discount off the regular price. There would
be no sales commissions on this order; thus, variable selling
expenses would be slashed by 75%. However, Polaski Company would
have to purchase a special machine to engrave the retail chain’s
name on the 9,000 units. This machine would cost $18,000. Polaski
Company has no assurance that the retail chain will purchase
additional units in the future. What is the financial advantage
(disadvantage) of accepting the special order? (Round your
intermediate calculations to 2 decimal places.)
2. Refer to the original data. Assume again that Polaski Company
expects to sell only 23,000 Rets through regular channels next
year. The U.S. Army would like to make a one-time-only purchase of
9,000 Rets. The Army would pay a fixed fee of $1.20 per Ret, and it
would reimburse Polaski Company for all costs of production
(variable and fixed) associated with the units. Because the army
would pick up the Rets with its own trucks, there would be no
variable selling expenses associated with this order. What is the
financial advantage (disadvantage) of accepting the U.S. Army's
special order?
3. Assume the same situation as described in (2) above, except that the company expects to sell 32,000 Rets through regular channels next year. Thus, accepting the U.S. Army’s order would require giving up regular sales of 9,000 Rets. Given this new information, what is the financial advantage (disadvantage) of accepting the U.S. Army's special order?
Problem 5.
Prepared from a situation suggested by Professor John W. Hardy.) Lone Star Meat Packers is a major processor of beef and other meat products. The company has a large amount of T-bone steak on hand, and it is trying to decide whether to sell the T-bone steaks as they are initially cut or to process them further into filet mignon and the New York cut.
If the T-bone steaks are sold as initially cut, the company figures that a 1-pound T-bone steak would yield the following profit:
Selling price ($2.40 per pound) | $ | 2.40 |
Less joint costs incurred up to the split-off point where T-bone steak can be identified as a separate product |
1.60 | |
Profit per pound | $ | 0.80 |
If the company were to further process the T-bone steaks, then cutting one side of a T-bone steak provides the filet mignon and cutting the other side provides the New York cut. One 16-ounce T-bone steak cut in this way will yield one 6-ounce filet mignon and one 8-ounce New York cut; the remaining ounces are waste. It costs $0.14 to further process one T-bone steak into the filet mignon and New York cuts. The filet mignon can be sold for $4.00 per pound, and the New York cut can be sold for $3.40 per pound.
Required:
1. What is the financial advantage (disadvantage) of further processing one T-bone steak into filet mignon and New York cut steaks?
2. Would you recommend that the T-bone steaks be sold as initially cut or processed further?
Problem 6.
Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors—home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow:
Total | Home Nursing | Meals On Wheels | House- keeping |
|||||
Revenues | $ | 924,000 | $ | 262,000 | $ | 408,000 | $ | 254,000 |
Variable expenses | 481,000 | 115,000 | 207,000 | 159,000 | ||||
Contribution margin | 443,000 | 147,000 | 201,000 | 95,000 | ||||
Fixed expenses: | ||||||||
Depreciation | 69,400 | 8,700 | 40,100 | 20,600 | ||||
Liability insurance | 43,400 | 20,200 | 7,500 | 15,700 | ||||
Program administrators’ salaries | 116,100 | 40,900 | 38,900 | 36,300 | ||||
General administrative overhead* | 184,800 | 52,400 | 81,600 | 50,800 | ||||
Total fixed expenses | 413,700 | 122,200 | 168,100 | 123,400 | ||||
Net operating income (loss) | $ | 29,300 | $ | 24,800 | $ | 32,900 | $ | (28,400) |
*Allocated on the basis of program revenues.
The head administrator of Jackson County Senior Services, Judith Miyama, considers last year’s net operating income of $29,300 to be unsatisfactory; therefore, she is considering the possibility of discontinuing the housekeeping program.
The depreciation in housekeeping is for a small van that is used to carry the housekeepers and their equipment from job to job. If the program were discontinued, the van would be donated to a charitable organization. None of the general administrative overhead would be avoided if the housekeeping program were dropped, but the liability insurance and the salary of the program administrator would be avoided.
Required:
1-a. What is the financial advantage (disadvantage) of discontinuing the Housekeeping program?
1-b. Should the Housekeeping program be discontinued?
2-a. Prepare a properly formatted segmented income statement.
2-b. Would a segmented income statement format be more useful to management in assessing the long-run financial viability of the various services?
Problem 1 – Polaski Company
Solution
We need to understand that it is given in the question that the fixed manufacturing cost is $224,000 every year within production range of 23,000 Units to 32,000 Units. So the company will incur fixed manufacturing costs even if they do not make additional Units over 23,000 units. Also fixed selling expenses are not relevant to decision making since this cost has already been incurred and not relevant.
1) |
Calculation of additional profit |
Per Unit |
9,000 Units |
Sale Price ($53 - 16% discount) |
$44.52 |
$400,680 |
|
Incremental Cost: |
|||
Direct materials |
$20.00 |
$180,000 |
|
Direct labor |
$10.00 |
$90,000 |
|
Variable Manufacturing Overhead |
$3.00 |
$27,000 |
|
Variable selling expense ($2 - 75% Slashed) |
$0.50 |
$4,500 |
|
Plus: Machine Cost |
$18,000 |
||
Total Cost |
$319,500 |
||
Increase in Profits (financial advantages) |
$81,180 |
2)
The army will reimburse all the variable and fixed cost along with fixed fee.
Calculation of Additional Profit |
Per Unit |
9,000 Units |
Sale Price (20+10+3+7+fixed fee $1.20) |
$41.20 |
$370,800 |
Incremental Cost: |
||
Direct materials |
$20.00 |
$180,000 |
Direct labor |
$10.00 |
$90,000 |
Variable Manufacturing Overhead |
$3.00 |
$27,000 |
Variable selling expense (No selling cost) |
$0 |
|
Total Cost |
$33.00 |
$297,000 |
Increase in Profits (financial advantages) |
$73,800 |
3)
Calculation of Profit when units sold in Regular Channel |
Per Unit |
9,000 Units |
Sale Price |
$53.00 |
$477,000 |
Incremental Cost: |
||
Direct materials |
$20.00 |
$180,000 |
Direct labor |
$10.00 |
$90,000 |
Variable Manufacturing Overhead |
$3.00 |
$27,000 |
Variable selling expense |
$2.00 |
$18,000 |
Total Cost |
$315,000 |
|
Increase in Profits when sold in regular channel |
$162,000 |
|
Increase in profits when sold to army (Refer part 2) |
$73,800 |
|
Loss due to foregoing sales through regular channel for selling to army |
$88,200 |
Hope the above calculations, working and explanations are clear to you and help you to understand the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you
Pls ask separate question for other parts problems