In: Accounting
Use the following Adjusted Trial Balance and Statement of Retained Earnings to prepare the CLASSIFIED BALANCE SHEET for Hang in There Company for April 30, 2020
Hang in There Company |
||||||||
Adjusted Trial Balance |
||||||||
April 30, 2020 |
||||||||
|
|
|
|
|
|
|
|
|
Account Title |
Balance |
|||||||
|
|
|
|
|
|
Debit |
Credit |
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
$ 47,000 |
|
||
Accounts Receivable |
|
|
|
12,500 |
|
|||
Supplies |
|
|
|
1,000 |
|
|||
Prepaid Rent |
|
|
|
2,600 |
|
|||
Building |
|
|
|
400,000 |
|
|||
Accumulated Depreciation—Building |
|
|
$ 175,000 |
|||||
Accounts Payable |
|
|
|
|
3,200 |
|||
Unearned Revenue |
|
|
|
|
|
1,400 |
||
Bonds Payable (Long Term) |
|
|
|
|
1,800 |
|||
Common Stock - $1 Par Value |
|
|
|
180,000 |
||||
Paid in Capital in Excess of Par -Common |
|
73,300 |
||||||
Retained earnings |
|
|
|
18,200 |
||||
Service Revenue |
|
|
|
|
23,000 |
|||
Salaries Expense |
|
|
|
3,400 |
|
|||
Rent Expense |
|
|
|
1,400 |
|
|||
Depreciation Expense—Building |
|
|
2,800 |
|||||
Supplies Expense |
|
|
|
3,200 |
|
|||
Tax Expense |
|
|
|
2,000 |
|
|||
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ 475,900 |
$ 475,900 |
Hang in There Company
Statement of Retained Earnings
April 30, 2020
Retained Earnings, May 1, 2019 $18,200
Net Income for the Year 10,200
Dividends0
Retained Earnings, April 30, 2020 $28,400
Hang in There Company | ||
Balance Sheet | ||
April 30, 2020 | ||
Assets | ||
Cash | $ 47,000 | |
Accounts Receivables | $ 12,500 | |
Supplies | $ 1,000 | |
Prepaid Rent | $ 2,600 | |
Total current assets | $ 63,100 | |
Property, Plant and Equipment | ||
Building | $ 400,000 | |
Accumulated depreciation—Building | $ (175,000) | |
Total property, plant and equipment | $ 225,000 | |
Total Assets | $ 288,100 | |
Liabilities | ||
Current Liabilities | ||
Accounts payable | $ 3,200 | |
Unearned Revenue | $ 1,400 | |
Total current liabilities | $ 4,600 | |
Non-current liabilities | ||
Bonds payable | $ 1,800 | |
Total liabilities | $ 6,400 | |
Shareholders' equity | ||
Common Stock - $1 Par Value | $ 180,000 | |
Paid in Capital in Excess of Par -Common | $ 73,300 | |
Total contributed capital | $ 253,300 | |
Retained earnings | $ 28,400 | |
Total Shareholders' equity | $ 281,700 | |
Total liabilities and shareholders' equity | $ 288,100 |
You can reach me over comment box if you have any doubts. Please
rate this answer