In: Accounting
Use the following Adjusted Trial Balance and Statement of Retained Earnings to prepare the CLASSIFIED BALANCE SHEET for Hang in There Company for April 30, 2020
|
Hang in There Company |
||||||||
|
Adjusted Trial Balance |
||||||||
|
April 30, 2020 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
Account Title |
Balance |
|||||||
|
|
|
|
|
|
|
Debit |
Credit |
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
$ 47,000 |
|
||
|
Accounts Receivable |
|
|
|
12,500 |
|
|||
|
Supplies |
|
|
|
1,000 |
|
|||
|
Prepaid Rent |
|
|
|
2,600 |
|
|||
|
Building |
|
|
|
400,000 |
|
|||
|
Accumulated Depreciation—Building |
|
|
$ 175,000 |
|||||
|
Accounts Payable |
|
|
|
|
3,200 |
|||
|
Unearned Revenue |
|
|
|
|
|
1,400 |
||
|
Bonds Payable (Long Term) |
|
|
|
|
1,800 |
|||
|
Common Stock - $1 Par Value |
|
|
|
180,000 |
||||
|
Paid in Capital in Excess of Par -Common |
|
73,300 |
||||||
|
Retained earnings |
|
|
|
18,200 |
||||
|
Service Revenue |
|
|
|
|
23,000 |
|||
|
Salaries Expense |
|
|
|
3,400 |
|
|||
|
Rent Expense |
|
|
|
1,400 |
|
|||
|
Depreciation Expense—Building |
|
|
2,800 |
|||||
|
Supplies Expense |
|
|
|
3,200 |
|
|||
|
Tax Expense |
|
|
|
2,000 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ 475,900 |
$ 475,900 |
|
Hang in There Company
Statement of Retained Earnings
April 30, 2020
Retained Earnings, May 1, 2019 $18,200
Net Income for the Year 10,200
Dividends0
Retained Earnings, April 30, 2020 $28,400
| Hang in There Company | ||
| Balance Sheet | ||
| April 30, 2020 | ||
| Assets | ||
| Cash | $ 47,000 | |
| Accounts Receivables | $ 12,500 | |
| Supplies | $ 1,000 | |
| Prepaid Rent | $ 2,600 | |
| Total current assets | $ 63,100 | |
| Property, Plant and Equipment | ||
| Building | $ 400,000 | |
| Accumulated depreciation—Building | $ (175,000) | |
| Total property, plant and equipment | $ 225,000 | |
| Total Assets | $ 288,100 | |
| Liabilities | ||
| Current Liabilities | ||
| Accounts payable | $ 3,200 | |
| Unearned Revenue | $ 1,400 | |
| Total current liabilities | $ 4,600 | |
| Non-current liabilities | ||
| Bonds payable | $ 1,800 | |
| Total liabilities | $ 6,400 | |
| Shareholders' equity | ||
| Common Stock - $1 Par Value | $ 180,000 | |
| Paid in Capital in Excess of Par -Common | $ 73,300 | |
| Total contributed capital | $ 253,300 | |
| Retained earnings | $ 28,400 | |
| Total Shareholders' equity | $ 281,700 | |
| Total liabilities and shareholders' equity | $ 288,100 | |
You can reach me over comment box if you have any doubts. Please
rate this answer