In: Finance
Compact fluorescent lamps (CFLs) have become more popular in recent years, but do they make financial sense? Suppose a typical 60-watt incandescent light bulb costs $0.65 and lasts 1,040 hours. A 15-watt CFL, which provides the same light, costs $3.50 and lasts for 13,000 hours. Assume a kilowatt-hour of electricity costs $0.103. A kilowatt-hour is 1,000 watts for 1 hour. Required: If you require a 10 percent return and use a light fixture 520 hours per year, what is the equivalent annual cost of each light bulb? (Do not include the dollar signs ($). Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places. (e.g., 32.16)) EAC Compact fluorescent lamps $ _____ 60-watt incandescent light bulb $______
Solution: | ||||
Equivalent annual cost | ||||
60 watt incandescent light bulb $ | -3.59 | |||
Compact Fluorescent Lamps $ | -1.19 | |||
Working Notes: | ||||
Particulars | 60 watt incandescent light bulb | Compact Fluorescent Lamps | ||
1Bulb x 60 (Watts Each) = 60 Watt | 1CFL x 15 (Watts Each) = 15 Watt | |||
Q | 60 Watts / 1000 = 0.06 kw (Kilowatt) | 15 Watts / 1000 = 0.015 kw (Kilowatt) | ||
W | 0.06 kw x 520 hrs per year = 31.2 kwh (Kilowatt/Hour) | 0.015 kw x 520 hrs per year = 7.8 kwh (Kilowatt/Hour) | ||
a. | Per Annum Operating Cost ( Q x W) | 31.2 kwh x $0.103 = $3.2136 | 7.8 kwh x $0.103 = $0.8034 | |
I | Cost Per CFL/bulb | $0.65 | $3.50 | |
Life (as per use 520 hrs a year) | 1040/520 = 2 year | 13000/520=25 year | ||
Cost of Capital | 10% | 10% | ||
II | Cumulative PVF @ 10 % | |||
2 year | 1.735537190 | |||
25 year | 9.077040018 | |||
Equivalent Annual Cost ( a + (I/II) ) | ($3.2136 + (0.65 / 1.73553719)) = $ 3.59 | ($0.8034+ ($3.50/ 9.0770400182)) = $1.19 | ||
Equivalent Annual Cost | $3.59 | $1.19 | ||
Hence, Equivalent Annual cost is negative as it shows cash out flows. | ||||
Equivalent Annual Cost | -3.59 | -1.19 | ||
Notes: | Equivalent Annual Cost = Per Annum Operating Cost + (Cost Per CFL/bulb /Cumulative PVF @ 10 %) | |||
Cumulative PVF @ 10% for 1 to 2th is calculated = (1 - (1/(1 + 0.10)^2) ) /0.10 = 1.73553719 | ||||
Cumulative PVF @ 10% for 1 to 25th is calculated = (1 - (1/(1 + 0.10)^25)) /0.10 = 9.077040018 | ||||
Please feel free to ask if anything about above solution in comment section of the question. |