In: Finance
Light emitting diode (LED) light bulbs have become required in recent years, but do they make financial sense? Suppose a typical 60-watt incandescent light bulb costs $.53 and lasts for 1,000 hours. A 15-watt LED, which provides the same light, costs $3.80 and lasts for 12,000 hours. A kilowatt-hour is 1,000 watts for 1 hour. Suppose you have a residence with a lot of incandescent bulbs that are used on average 500 hours a year. The average bulb will be about halfway through its life, so it will have 500 hours remaining (and you can’t tell which bulbs are older or newer). |
If you require a return of 9 percent, at what cost per kilowatt-hour does it make sense to replace your incandescent bulbs today? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 6 decimal places, e.g., 32.161616.) |
Solution: | ||||
Break-even cost | 0.004009 | |||
Working Notes: | ||||
Let $C be the cost per Kilowatt- hour be the break even cost | ||||
Particulars | 60 watt incandescent light bulb | LED | ||
1Bulb x 60 (Watts Each) = 60 Watt | 1LED x 15 (Watts Each) = 15 Watt | |||
(converting watt in into Kilowatt) 1 Kilowatt = 1000 watts | 60 Watts / 1000 = 0.06 kw (Kilowatt) | 15 Watts / 1000 = 0.015 kw (Kilowatt) | ||
0.06 kw x 500 hrs per year = 30 kwh (Kilowatt/Hour) | 0.015 kw x 500 hrs per year = 7.5 kwh (Kilowatt/Hour) | |||
a. | Per Annum Operating Cost | 30 kwh x $C | 7.5 kwh x $C | |
(kilowatt usage x cost per kilowatt $C) | ||||
I | Cost Per CFL/bulb | $0.53 | $3.80 | |
Life (as per use 500 hrs a year) | 1000/500 = 2 year | 12000/500=24 year | ||
Cost of Capital | 9% | 9% | ||
II | Cumulative PVF @ 9 % | |||
2 year | 1.75911118600 | |||
24 year | 9.70661176900 | |||
Equivalent Annual Cost ( a + (I/II) ) | [$C 30 + (0.53/ 1.759111186)] | [$C 7.5 + ($ 3.80/ 9.706611769)] | ||
Notes: | Equivalent Annual Cost = Per Annum Operating Cost + (Cost Per CFL or bulb /Cumulative PVF @ 9%) | |||
Cumulative PVF @ 9% for 1 to 2th is calculated = (1 - (1/(1 + 0.09)^2) ) /0.09 =1.759111186 | ||||
Cumulative PVF @ 9% for 1 to 24th is calculated = (1 - (1/(1 + 0.09)^24)) /0.09 =9.706611769 | ||||
Now to get the Value of Break Even cost per Kilowatt-hour we equivalent these both EAC | ||||
$C 30 + (0.53/ 1.759111186) =$C 7.5 + ($ 3.80/ 9.706611769) | ||||
$C 30 - $C 7.5 = ($ 3.80/ 9.706611769) - (0.53/ 1.759111186) | ||||
$C 22.50 = 0.09019721386 | ||||
$C = 0.09019721386/22.50 | ||||
$C =0.004009 | ||||
Hence break-even cost per kilowatt-hour = 0.004009 | ||||
Please feel free to ask if anything about above solution in comment section of the question. |