Question

In: Accounting

The Oviedo Company is considering the purchase of a new machine to replace an obsolete one....

The Oviedo Company is considering the purchase of a new machine to replace an obsolete one. The machine being used for the operation has a book value and a market value of zero. However, the machine is in good working order and will last at least another 10 years. The proposed replacement machine will perform the operation so much more efficiently that Oviedo's engineers estimate that it will produce after-tax cash flows (labor savings and depreciation) of $9,000 per year. The new machine will cost $45,000 delivered and installed, and its economic life is estimated to be 10 years. It has zero salvage value. The firm's WACC is 10%, and its marginal tax rate is 35%.

Should Oviedo buy the new machine? Oviedo (Should or Should not) purchase the new machine.

Select Should or Should Not

Solutions

Expert Solution

Net Present Value (NPV) of the Project

Year

Annual cash flows ($)

Present Value Factor (PVF) at 10.00%

Present Value of annual cash flows ($)

[Annual cash flow x PVF]

1

9,000

0.826446

7,438.02

2

9,000

0.751315

6,761.83

3

9,000

0.683013

6,147.12

4

9,000

0.620921

5,588.29

5

9,000

0.564474

5,080.27

6

9,000

0.513158

4,618.42

7

9,000

0.466507

4,198.57

8

9,000

0.424098

3,816.88

9

9,000

0.385543

3,469.89

10

9,000

0.826446

7,438.02

TOTAL

55,301.10

The Net Present Value (NPV) of the Project = Present Value of annual cash inflows – Initial Investment

= $55,301.10 - $45,000

= $ 10,301.10

DECISION

Oviedo SHOULD buy the new machine, since it has the Positive NPV of $10,301.10.

NOTE    

The Formula for calculating the Present Value Factor is [1/(1 + r)n], Where “r” is the Discount/Interest Rate and “n” is the number of years.


Related Solutions

eBook The Oviedo Company is considering the purchase of a new machine to replace an obsolete...
eBook The Oviedo Company is considering the purchase of a new machine to replace an obsolete one. The machine being used for the operation has a book value and a market value of zero. However, the machine is in good working order and will last at least another 10 years. The proposed replacement machine will perform the operation so much more efficiently that Oviedo's engineers estimate that it will produce an increase in after-tax cash flows (labor savings and depreciation)...
Tech Engineering Company is considering the purchase of a new machine to replace an existing one....
Tech Engineering Company is considering the purchase of a new machine to replace an existing one. The old machine was purchased 5 years ago at a cost of $20,000, and it is being depreciated on a straight-line basis to a zero salvage value over a 10-year life. The current market value of the old machine is $14,000. The new machine, which falls into the MACRS 5-year class, has an estimated life of 5 years, it costs $30,000, and Tech plans...
The XYZ company is considering the purchase of a new machine to replace an out of...
The XYZ company is considering the purchase of a new machine to replace an out of date machine that has a book value of $18000 and can be sold today for $2,000. The old machine is being depreciated on a straightline basis over 4 more years to a book value of $2000 at the end of the fourth year. The old machine generates annual revenues of $105000 and annual expenses of $75000. This machine requires a fixed investment of $5000...
Cushing Corporation is considering the purchase of a new grading machine to replace the existing one....
Cushing Corporation is considering the purchase of a new grading machine to replace the existing one. The existing machine was purchased 4 years ago at an installed cost of $ 20 comma 300​; it was being depreciated under MACRS using a​ 5-year recovery period.​ (See table LOADING... for the applicable depreciation​ percentages.) The existing machine is expected to have a usable life of at least 5 more years. The new machine costs $ 35 comma 400 and requires $ 4...
J. Mourinho Transportation Company (JMTC) is considering the purchase of a new machine to replace the...
J. Mourinho Transportation Company (JMTC) is considering the purchase of a new machine to replace the existing one to increase the productivity of the company in order to save the company from possible bankruptcy. The existing machine has a book value of $3,000 and can be sold for $4,000 in the market. The old machine is being depreciated on a straight-line basis, and its estimated salvage value 3 years from now is zero. The new machine will reduce costs (before...
J. Mourinho Transportation Company (JMTC) is considering the purchase of a new machine to replace the...
J. Mourinho Transportation Company (JMTC) is considering the purchase of a new machine to replace the existing one to increase the productivity of the company in order to save the company from possible bankruptcy. The existing machine has a book value of $3,000 and can be sold for $4,000 in the market. The old machine is being depreciated on a straight-line basis, and its estimated salvage value 3 years from now is zero. The new machine will reduce costs (before...
Colby Firestone Corporation is considering the purchase of a new machine to replace an old machine....
Colby Firestone Corporation is considering the purchase of a new machine to replace an old machine. The new machine will cost $135,000, has an installation cost of $5000, and will have an expected life of five years with a salvage value of $5,000. The new machine will require $2000 additional working capital. The new machine will result in a cost savings of $20,000 a year. Sales are expected to increase $9,000 per year. The old machine was purchased five years...
Colby Firestone Corporation is considering the purchase of a new machine to replace an old machine....
Colby Firestone Corporation is considering the purchase of a new machine to replace an old machine. The new machine will cost $135,000, has an installation cost of $5000, and will have an expected life of five years with a salvage value of $5,000. The new machine will require $2000 additional working capital. The new machine will result in a cost savings of $20,000 a year. Sales are expected to increase $9,000 per year. The old machine was purchased five years...
. Topsider Inc. is considering the purchase of a new leather-cutting machine to replace an existing...
. Topsider Inc. is considering the purchase of a new leather-cutting machine to replace an existing machine that has a book value of $3,000 and can be sold for $1,500. The old machine is being depreciated on a straight-line basis, and its estimated salvage value 3 years from now is zero. The new machine will reduce costs (before taxes) by $7,000 per year. The new machine has a 3-year life, it costs $14,000, and it can be sold for an...
Company A is considering the purchase of a new machine. The new machine is not expected...
Company A is considering the purchase of a new machine. The new machine is not expected to affect revenues, but pretax operating expenses will be reduced by $12,700 per year for 10 years. The old machine is now 5 years old, with 10 years of its scheduled life remaining. It was originally purchased for $61,500 and has been depreciated by the straight-line method. The old machine can be sold for $20,700 today The new machine will be depreciated by the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT