In: Accounting
Carla Vista Corp.’s net income for 2020 is $140,600. The only potentially dilutive securities outstanding were 1,000 call options issued during 2019, with each option being exercisable for one share at $16. None have been exercised, and 28,700 common shares were outstanding during 2020. The average market price of the company’s shares during 2020 was $20.
QUESTIONS:
A) Calculate diluted earnings per share for the year ended December 31, 2020.
B) Assuming that the 1,000 call options were instead issued on November 1, 2020 (rather than in 2019), calculate diluted earnings per share for the year ended December 31, 2020. The average market price during the last two months of 2020 was $20.
Net income for 2020 | $140,600 | |||||
Total no of share outstanding during the year 2020 | $28,700 | |||||
Weightage averable of ordinary shares = | $28700*12/12 | |||||
= | $28,700 | |||||
Potentially security | $1,000 | |||||
A) Diluted earnings per share for the year ended December 31, 2020 | ||||||
Dilluted earing per share= |
Net income | |||||
Weighted average number of common shares outstanding | ||||||
= | $140,600 | = $4.8651 | ||||
28,700+200 | ||||||
Working note | ||||||
Number of shares increased = | Market price-exerciable price | * no of options | = | 20-16 | *1000 | |
Market price | 20 | |||||
= | 200 shares | |||||
B) Diluted earnings per share for the year ended December 31, 2020 | ||||||
Dilluted earing per share= |
Net income | |||||
Weighted average number of common shares outstanding | ||||||
= | $140,600 | = $4.89327 | ||||
28,700+33.33 | ||||||
Working note | ||||||
Number of shares increased = | Market price-exerciable price | * no of options | = | 20-16 | *1000 | |
Market price | 20 | |||||
= | 200 shares | |||||
Weightage average of dilluted
shares
= for two months (Nov and Dec) |
200*2/12 | =33.33 shares | ||||