In: Accounting
The following selected transactions relate to investment activities of Ornamental Insulation Corporation during 2021. The company buys debt securities, not intending to profit from short-term differences in price and not necessarily to hold debt securities to maturity, but to have them available for sale in years when circumstances warrant. Ornamental’s fiscal year ends on December 31. No investments were held by Ornamental on December 31, 2020. Mar. 31 Acquired 7% Distribution Transformers Corporation bonds costing $520,000 at face value. Sep. 1 Acquired $1,080,000 of American Instruments’ 9% bonds at face value. Sep. 30 Received semiannual interest payment on the Distribution Transformers bonds. Oct. 2 Sold the Distribution Transformers bonds for $557,000. Nov. 1 Purchased $1,560,000 of M&D Corporation 5% bonds at face value. Dec. 31 Recorded any necessary adjusting entry(s) relating to the investments. The market prices of the investments are: American Instruments bonds $ 1,018,000 M&D Corporation bonds $ 1,640,000 (Hint: Interest must be accrued.) Required: 1. Prepare the appropriate journal entry for each transaction or event during 2021, as well as any adjusting entries necessary at year end. For any sales, prepare entries to update the fair-value adjustment, record any reclassification adjustment, and record the sale. 2. Indicate any amounts that Ornamental Insulation would report in its 2021 income statement, 2021 statement of comprehensive income, and 12/31/2021 balance sheet as a result of these investments. Include totals for net income, comprehensive income, and retained earnings as a result of these investments. a) Record the acquisition of 7% Distribution Transformers Corporation bonds costing $520,000 at face value. b)Record the acquisition of $1,080,000 of American Instruments’ 9% bonds at face value. c)Record the entry for the semiannual interest received on the Distribution Transformers bonds. d)Record the entry to adjust to fair value on the date of sale of the Distribution Transformers bonds. e)Record the entry for the reclassification adjustment on the date of sale. f)Record the entry for sale of Distribution Transformers bonds for $557,000. g)Record the acquisition of $1,560,000 of M&D Corporation 5% bonds at face value H) Record the interest accrual for American Instruments bonds. I)Record the interest accrual for M&D bonds. J)Record the entry to adjust fair value of the investments at year-end
No. | Date | Account titles and explanation | Debit | Credit |
a) | Mar 31, 2021 | Investment in Distribution Transformers Bonds | $520000 | |
Cash | $520000 | |||
(To record acquisition of 7% Distribution Transformers Corporation bonds) | ||||
b) | Sep 1, 2021 | Investment in American Instruments' Bonds | $1080000 | |
Cash | $1080000 | |||
(To record acquisition of American Instruments’ 9% bonds) | ||||
c) | Sep 30, 2021 | Cash ($520000*7%*6/12) | $18200 | |
Interest revenue | $18200 | |||
(To record semiannual interest received on the Distribution Transformers bonds) | ||||
d) | Oct 2, 2021 | Fair value adjustment (557000-520000) | $37000 | |
Unrealized holding gain- OCI | $37000 | |||
(To record adjust to fair value on the date of sale of the Distribution Transformers bonds) | ||||
e) | Oct 2, 2021 | Reclassification adjustment- OCI | $37000 | |
Fair value adjustment | $37000 | |||
(To record reclassification adjustment on the date of sale) | ||||
f) | Oct 2, 2021 | Cash | $557000 | |
Gain on sale of investment | $37000 | |||
Investment in Distribution Transformers Bonds | $520000 | |||
(To record sale of Distribution Transformers bonds) | ||||
g) | Nov 1, 2021 | Investment in M&D Corporation bonds | $1560000 | |
Cash | $1560000 | |||
(To record acquisition of M&D Corporation 5% bonds) | ||||
h) | Dec 31, 2021 | Interest receivable (1080000*9%*4/12) | $32400 | |
Interest revenue | $32400 | |||
(To record interest accrual for American Instruments bonds) | ||||
i) | Dec 31, 2021 | Interest receivable (1560000*5%*2/12) | $13000 | |
Interest revenue | $13000 | |||
(To record interest accrual for M&D bonds) | ||||
j) | Dec 31, 2021 | Fair value adjustment ($1018000+1640000-1080000-1560000) | $18000 | |
Unrealized holding gain- OCI | $18000 | |||
(To record fair value of the investments) |
2)
Income Statement: | ||
Interest revenue (18200+32400+13000) | $63600 | |
Gain on sale of investment | 37000 | |
Net income | $100600 | |
Statement of Comprehensive Income: | ||
Net income | $100600 | |
Other comprehensive income: | ||
Reclassification adjustment | (37000) | |
Unrealized holding gain (37000+18000) | 55000 | 18000 |
Comprehensive Income | $118600 | |
Balance Sheet: | ||
Assets | ||
Current assets: | ||
Cash (18200+557000-520000-1080000-1560000) | (2584800) | |
Interest receivable (32400+13000) | 45400 | |
Investments: | ||
Securities available for sale (1080000+1560000) | 2640000 | |
Add: Fair value adjustment | 18000 | 2658000 |
Shareholders' Equity: | ||
Retained Earnings | $100600 | |
Accumulated other comprehensive income | ||
Accumulated unrealized holding gain | 18000 |