In: Accounting
Sunny Beach Resort is a family-friendly budget resort. Management has projected 14,800 room rentals for the year, based on the 60-room resort. The capital invested in the motel is $1,500,000. The target return on investment is 20%. The resort, in an effort to earn the target return on investment, plans to price the rooms at full price plus a markup.
Using data below
---------------------------------
Sunny Beach Resort is a family friendly budget resort. Management has projected 14,800 room rentals for the year based on the 60-room resort.
The capital invested in the motel is $1,500,000. The target return on investment is 20%. Sunny Beach plans to price the rooms at full cost plus a markup on full cost to earn the target return on investment.
Variable costs |
$ 3.00 |
per rented room per night |
Fixed Costs: |
|
Wages |
170,000 |
Cleaning and repairs |
35,000 |
Administrative costs |
190,000 |
What price should Sunny Beach charge for a single room rental
per night? What is the markup
as a percentage of the full cost of a single room rental per
night?
Target profit | $300,000[$1,500,000*20%] | ||
Fixed costs | $395,000 [$170,000+35,000+190,000] | ||
Total contribution margin required | $695,.000 |
Contribution margin per room night | $47[695,000/14,800] | ||
Variable cost per room night | $3 | ||
Price to be charged | $50[47+3] |
Mark up
full cost | $439,400[$14,800*3+$395,000] | ||
profit mark up | $300,000 | ||
Percentage mark up | 68.27%[$300,000/439,400] |
Market research indicates that if the price of a room-night determined in requirement 1 is reduced by 10%, the expected number of room-nights Sunny Beach could rent would increase by 10%. Should they reduce prices by 1 0%
without price reduce | 10% reduce in price | change | ||
sales | $740,000[14,800*$50] | $732,600[14,800*110%]*$50*90% | ||
Less: variable cost | $44,400[$3*14,800] | $48,840[$3*14800*110%] | ||
LesS: fixed costs | $395,000 | $395,000 | ||
Net income | $300,600[$740,000-$44,400-395,000] | $288,760[$732,600-$48,840-395,000] | $11,840[$300,600-288,760] | |
No, price should not be reduced as it would reduce net income by $11,840 and also target income of $300,000 is not achieved.
Please upvote.Incase of query please comment.