In: Finance
It’s April 2020. You are an oil distributor, planning to buy 500,000 barrels of crude oil from British Petroleum (BP) in April 2021 in exchange for a spot price prevailing at that time. Because April 2021 spot price is unknown today, yourobjective is to hedge this risk. Suppose that the only available contract is for May 2021 delivery. Today the futures priceof crude oil for May 2021 delivery is $105.37. Contract size for crude oil is 1000 barrels. Assume that there is noexcessive volatility during delivery month.
Suppose that in April 2021 the futures contract’s price turns out to be $95.00 a barrel and spot price turns out to be$90.00 a barrel
Now suppose that in April 2021 the futures contract’s price turns out to be $115.00 a barrel and spot price turns out tobe $125.00 a barrel
| I would go long on futures for May 2021 Contract as I have to buy the oil barrells. In futures market you go long when you have to buy in future and short on futures when you hae to sell in future | |
| Per Barrel | 105.37 |
| Contract Size | 1000 |
| Cost of 1 contract | $ 1,05,370.00 (105.37*1000) |
| Ttoal Futures value | $ 5,26,85,000.00 (cost of 1 contract * Tota no of contract) |
| 500000 | Barrel requirement |
| 500.00 | Contracts will be needed to hedge the position (500,000/1000) |
| Scenario 1 | |||
| Per barrell - You will sell the contract at the futures price @ 21 April 2021 @ $95 | |||
| Spot | $ 90.00 | $ 4,50,00,000.00 | Total purchase price of the contract = Spot price in April 2021 * No of barrels |
| Future | $ 95.00 | $ -10.37 | This is loss per barrell (95-105.37) |
| $ -10,370.00 | Loss per contract = Loss per barrell * Contract size | ||
| $ -51,85,000.00 | Total loss in Futures |
| Total Price paid per barrell after taking into account Profit or loss | Purchase price + loss on futures | |||
| 50185000 | 100.37 (50185000/500000) | Price per barrell after P&L |
| Scenario 2 | |||
| Per barrell - You will sell the contract at the futures price @ 21 April 2021 of $125 | |||
| Spot | $ 125.00 | $ 6,25,00,000.00 | Total purchase price of the contract = Spot price in April 2021 * No of barrels |
| Future | $ 115.00 | $ 9.63 | This is Profit per barrell (125-105.37) |
| $ 9,630.00 | Profit per contract = profit per barrell * Contract size | ||
| $ 48,15,000.00 | Total Profit in Futures |
| Total Price paid per barrell after taking into account Profit or loss | ||||
| Purchase price - Profit on futures | ||||
| 57685000 | 115.37 (57685000/500000) | Price per barrell after P&L |