In: Accounting
Tree Seedlings has the following current-year purchases and
sales for its only product.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||||||
Jan. | 1 | Beginning inventory | 50 | units | @ $2 | = | $ | 100 | ||||||||
Jan. | 3 | Sales | 34 | units | @ $8 | |||||||||||
Feb. | 14 | Purchase | 78 | units | @ $3 | = | $ | 234 | ||||||||
Feb. | 15 | Sales | 70 | units | @ $8 | |||||||||||
June | 30 | Purchase | 100 | units | @ $4 | = | $ | 400 | ||||||||
Nov. | 6 | Sales | 92 | units | @ $8 | |||||||||||
Nov. | 19 | Purchase | 24 | units | @ $5 | = | $ | 120 | ||||||||
Totals | 252 | units | $ | 854 | 196 | units | ||||||||||
Required:
The company uses a perpetual inventory system.
a. Determine the costs assigned to ending
inventory and to cost of goods sold using FIFO.
b. Determine the costs assigned to ending
inventory and to cost of goods sold using LIFO.
c. Compute the gross margin for each method.
STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL FIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
01-Jan | 50 | 2 | 100 | ||||||
03-Jan | 34 | 2 | 68 | 16 | 2 | 32 | |||
14-Feb | 78 | 3 | 234 | 16 | 2 | 32 | |||
78 | 3 | 234 | |||||||
15-Feb | 16 | 2 | 32 | ||||||
54 | 3 | 162 | 24 | 3 | 72 | ||||
30-Jun | 100 | 4 | 400 | 24 | 3 | 72 | |||
100 | 4 | 400 | |||||||
06-Nov | 24 | 3 | 72 | ||||||
68 | 4 | 272 | 32 | 4 | 128 | ||||
19-Nov | 24 | 5 | 120 | 32 | 4 | 128 | |||
24 | 5 | 120 | |||||||
TOTAL | 202 | 754 | 196 | 606 | 56 | 248 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL LIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
01-Jan | 50 | 2 | 100 | ||||||
03-Jan | 34 | 2 | 68 | 16 | 2 | 32 | |||
14-Feb | 78 | 3 | 234 | 16 | 2 | 32 | |||
78 | 3 | 234 | |||||||
15-Feb | 70 | 3 | 210 | 16 | 2 | 32 | |||
8 | 3 | 24 | |||||||
30-Jun | 100 | 4 | 400 | 16 | 2 | 32 | |||
8 | 3 | 24 | |||||||
100 | 4 | 400 | |||||||
06-Nov | 92 | 4 | 368 | 16 | 2 | 32 | |||
8 | 3 | 24 | |||||||
8 | 4 | 32 | |||||||
19-Nov | 24 | 5 | 120 | 16 | 2 | 32 | |||
8 | 3 | 24 | |||||||
8 | 4 | 32 | |||||||
24 | 5 | 120 | |||||||
TOTAL | 202 | 754 | 196 | 646 | 56 | 208 | |||
FIFO | LIFO | ||||||||
Cost of Ending inventory | 248 | 208 | |||||||
Cost of goods sold | 606 | 646 | |||||||
Req c. | |||||||||
Gross Margin | |||||||||
FIFO | LIFO | ||||||||
Sales revenue (196*8) | 1568 | 1568 | |||||||
Less: Cost of goods sold | 606 | 646 | |||||||
Gross margin | 962 | 922 | |||||||