In: Accounting
Prepare Closing Entries
Cash 162,985.00 -
Accounts receivable 124,661.50 -
Allowance for doubtful accounts - 3,425.57
Inventory 20,670.00 -
Supplies 11,550.00 -
Prepaid insurance - -
Prepaid expense, other - -
P,P & E –Store Equipment 278,000.00 -
Accumulated depreciation – Store Equipment - 35,600.00
P,P & E –Office Equipment 25,000.00 -
Accumulated depreciation – Office Equipment - 10,000.00
P,P & E – Building 617,500.00 -
Accumulated depreciation – building - 61,750.00
- -
Accounts payable - 80,900.00
Accrued expenses - 4,125.00
Salaries payable - -
Interest payable - 24,999.67
Fed Income tax withheld - 20,800.00
State Income tax withheld - 7,800.00
FICA tax withheld - 7,956.00
FICA tax liability - 7,956.00
Sales tax liability - 31,679.10
Short-term notes payable - 70,000.00
Notes payable - 250,000.00
- -
Common stock - 100,000.00
Capital in excess of par - 400,000.00
Retained earnings - 94,270.00
Dividends - -
Sales Revenue - 1,446,640.00
Purchases - -
Cost of goods sold 777,434.00 -
Salary expense 416,000.00 -
Benefits expense 36,750.00 -
Supplies expense 21,750.00 -
Insurance expense 24,000.00 -
Utilities expense 6,460.00 -
Travel expenses 4,800.00 -
Advertising expenses 3,746.00 -
Interest expense 25,000.00 -
Depreciation expense 53,675.00 -
Consulting expenses 9,170.00 -
Bank fees 5,000.00 -
Bad debt expense 1,925.57 -
FICA tax expense 31,824.00
Income Summary - -
Totals $2,657,901 $2,657,901
Date | Title and explanation | Debit | Credit |
Sales revenue | $ 1,446,640.00 | ||
Income summary | $ 1,446,640.00 | ||
(To close revenue account) | |||
Income summary | $ 1,417,534.57 | ||
Cost of goods sold | $ 777,434.00 | ||
Salary expense | $ 416,000.00 | ||
Benefit expense | $ 36,750.00 | ||
Supplies expense | $ 21,750.00 | ||
Insurance expense | $ 24,000.00 | ||
Utilities expense | $ 6,460.00 | ||
Travel expense | $ 4,800.00 | ||
Advertising expense | $ 3,746.00 | ||
Interest expense | $ 25,000.00 | ||
Depreciation expense | $ 53,675.00 | ||
Consulting expense | $ 9,170.00 | ||
Bank fees | $ 5,000.00 | ||
Baddebt expense | $ 1,925.57 | ||
FICA tax expense | $ 31,824.00 | ||
(To close expenses accounts) | |||
Income summary $1,446,640-$1,417,534.57) | $ 29,105.43 | ||
Retained earnings | $ 29,105.43 | ||
(To close income summary account) |
You can reach me over comment box if you have any doubts. Please rate this answer