In: Finance
Consider a 10 year bond which pays 6% coupon annually and has a yield-to-maturity of 7%. How much would the price of bond change if investors required return increases to 8% per year?
|
decrease by approximately $64 |
||
|
decrease by approximately $52 |
||
|
increase by approximately $64 |
||
|
increase by approximately $54 |
First we need to find the price at 7% yield:
| Year | CF | Discount Factor | Discounted CF | ||
| 1 | $ 60.00 | 1/(1+0.07)^1= | 0.934579439 | 0.934579439252336*60= | $ 56.07 |
| 2 | $ 60.00 | 1/(1+0.07)^2= | 0.873438728 | 0.873438728273212*60= | $ 52.41 |
| 3 | $ 60.00 | 1/(1+0.07)^3= | 0.816297877 | 0.816297876890852*60= | $ 48.98 |
| 4 | $ 60.00 | 1/(1+0.07)^4= | 0.762895212 | 0.762895212047525*60= | $ 45.77 |
| 5 | $ 60.00 | 1/(1+0.07)^5= | 0.712986179 | 0.712986179483668*60= | $ 42.78 |
| 6 | $ 60.00 | 1/(1+0.07)^6= | 0.666342224 | 0.666342223816512*60= | $ 39.98 |
| 7 | $ 60.00 | 1/(1+0.07)^7= | 0.622749742 | 0.622749741884591*60= | $ 37.36 |
| 8 | $ 60.00 | 1/(1+0.07)^8= | 0.582009105 | 0.582009104565038*60= | $ 34.92 |
| 9 | $ 60.00 | 1/(1+0.07)^9= | 0.543933743 | 0.543933742584148*60= | $ 32.64 |
| 10 | $ 1,060.00 | 1/(1+0.07)^10= | 0.508349292 | 0.508349292134718*1060= | $ 538.85 |
| Price= Sum of all Discounted CF | $ 929.76 | ||||
Now we find the price at 8% yield:
| Year | CF | Discount Factor | Discounted CF | ||
| 1 | $ 60.00 | 1/(1+0.08)^1= | 0.925925926 | 0.925925925925926*60= | $ 55.56 |
| 2 | $ 60.00 | 1/(1+0.08)^2= | 0.85733882 | 0.857338820301783*60= | $ 51.44 |
| 3 | $ 60.00 | 1/(1+0.08)^3= | 0.793832241 | 0.79383224102017*60= | $ 47.63 |
| 4 | $ 60.00 | 1/(1+0.08)^4= | 0.735029853 | 0.735029852796453*60= | $ 44.10 |
| 5 | $ 60.00 | 1/(1+0.08)^5= | 0.680583197 | 0.680583197033753*60= | $ 40.83 |
| 6 | $ 60.00 | 1/(1+0.08)^6= | 0.630169627 | 0.630169626883105*60= | $ 37.81 |
| 7 | $ 60.00 | 1/(1+0.08)^7= | 0.583490395 | 0.583490395262134*60= | $ 35.01 |
| 8 | $ 60.00 | 1/(1+0.08)^8= | 0.540268885 | 0.540268884501976*60= | $ 32.42 |
| 9 | $ 60.00 | 1/(1+0.08)^9= | 0.500248967 | 0.500248967131459*60= | $ 30.01 |
| 10 | $ 1,060.00 | 1/(1+0.08)^10= | 0.463193488 | 0.463193488084684*1060= | $ 490.99 |
| Price= Sum of all Discounted CF | $ 865.80 | ||||
So the difference in the price is 929.76-865.80= $63.96
So the price has decreased by approx. $64