In: Accounting
The management of Unter Corporation, an architectural design firm, is considering an investment with the following cash flows:
Year | Investment | Cash Inflow |
1 | $73,000 | $6,000 |
2 | $ 6,000 | $12,000 |
3 | $20,000 | |
4 | $22,000 | |
5 | $25,000 | |
6 | $23,000 | |
7 | $21,000 | |
8 | $19,000 | |
9 | $18,000 | |
10 | $18,000 | |
Required:
1. Determine the payback period of the investment. (Round your answer to 1 decimal place.)
2. Would the payback period be affected if the cash inflow in the last year were several times as large?
Yes | |
No |
Answer:-1)-The payback period of the investment approximately is 5.8 years.
Explanation:-
Payback period is the time in which the initial cash outflow of an investment is expected to be recovered from the cash inflows generated by the investment. It is one of the simplest investment appraisal techniques.
When cash inflows are uneven, then calculate cumulative net cash flow for each period and
Then use the following formula for payback period:
Payback period =A+B/C =5 years +($19000*$25000) =5.8 years Where:- A is the last period with a negative cumulative cash flow; |
2)- No, the payback period will be not affected if the cash inflow in the last year were several times as large, because the investment is recovered prior to the last year, the amount of the cash inflow in the last year has no effect on the payback period.
Unter Corporation | |||
Calculation of pay back period | |||
Year | Investment | Cash Inflows | Unrecovered Investment |
$ | $ | $ | |
1 | -73000 | 6000 | 67000 |
2 | -6000 | 12000 | 61000 |
3 | 20000 | 41000 | |
4 | 22000 | 19000 | |
5 | 25000 | 0 | |
6 | 23000 | 0 | |
7 | 21000 | 0 | |
8 | 19000 | 0 | |
9 | 18000 | 0 | |
10 | 18000 | 0 |