Penelope’s Pastries most recent free cash flow (FCF) was $48 million; the FCF is expected to...

Penelope’s Pastries most recent free cash flow (FCF) was $48 million; the FCF is expected to grow at a constant rate of 6%. The ?rm’s WACC is 12%, and it has 15 million shares of common stock outstanding. The ?rm has $30 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the ?rm has no other non-operating assets. It has $368 million in debt and $60 million in preferred stock.

a. What is the value of operations?

b. Immediately prior to the repurchase, what is the intrinsic value of equity?

c. Immediately prior to the repurchase, what is the intrinsic stock price?

d. How many shares will be repurchased? How many shares will remain after the repurchase?

e. Immediately after the repurchase, what is the intrinsic value of equity? The intrinsic stock price?

Please show all work in excel and formulas!!***

Solutions

Expert Solution

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Dougie’s Donuts most recent free cash flow (FCF) was $225 million; the FCF is expected to...

Dougie’s Donuts most recent free cash flow (FCF) was $225 million; the FCF is expected to grow at a constant rate of 4%. The ﬁrm’s WACC is 12.55%, and it has 15 million shares of common stock outstanding. The ﬁrm has $75 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the ﬁrm has no other non-operating assets. It has $545 million in debt and $50 million in preferred stock. a....

The IAM Appmath’s most recent FCF was $48 million; the FCF is expected to grow at...

The IAM Appmath’s most recent FCF was $48 million; the FCF is expected to grow at a constant rate of 6%. The firm’s WACC is 12% and it has 15 million shares of common stock outstanding. The firm has $30 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the firm has no other nonoperating assets. It has $368 million in debt and $60 million in preferred stock. a. What is...

Bayani Bakery's most recent FCF was $48 million; the FCF is expected to grow at a...

Bayani Bakery's most recent FCF was $48 million; the FCF is expected to grow at a constant rate of 6%. The firm's WACC is 11%, and it has 15 million shares of common stock outstanding. The firm has $30 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the firm has no other nonoperating assets. It has $370 million in debt and $56 million in preferred stock. What is the value...

Bayani Bakery's most recent FCF was $48 million; the FCF is expected to grow at a...

Bayani Bakery's most recent FCF was $48 million; the FCF is expected to grow at a constant rate of 6%. The firm's WACC is 11%, and it has 15 million shares of common stock outstanding. The firm has $30 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the firm has no other nonoperating assets. It has $364 million in debt and $57 million in preferred stock. What is the value...

Bayani Bakery's most recent FCF was $48 million; the FCF is expected to grow at a...

Bayani Bakery's most recent FCF was $48 million; the FCF is expected to grow at a constant rate of 6%. The firm's WACC is 12%, and it has 15 million shares of common stock outstanding. The firm has $30 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the firm has no other nonoperating assets. It has $363 million in debt and $61 million in preferred stock. What is the value...

Stock Repurchase Bayani Bakery's most recent FCF was $48 million; the FCF is expected to grow...

Stock Repurchase Bayani Bakery's most recent FCF was $48 million; the FCF is expected to grow at a constant rate of 6%. The firm's WACC is 12%, and it has 15 million shares of common stock outstanding. The firm has $30 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the firm has no other nonoperating assets. It has $366 million in debt and $62 million in preferred stock. What is...

Luthor Corp. is expected to generate free cash flow (FCF) of $7,790.00 million this year (FCF₁...

Luthor Corp. is expected to generate free cash flow (FCF) of $7,790.00 million this year (FCF₁ = $7,790.00 million), and the FCF is expected to grow at a rate of 21.40% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 2.82% per year, which will last forever (FCF₄). Assume the firm has no non-operating assets. If Luthor Corp.’s weighted average cost of capital (WACC) is...

Bayani Bakery's most recent FCF was $48 million; the FCF isexpected to grow at a...

Bayani Bakery's most recent FCF was $48 million; the FCF is expected to grow at a constant rate of 6%. The firm's WACC is 12%, and it has 15 million shares of common stock outstanding. The firm has $30 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the firm has no other nonoperating assets. It has $369 million in debt and $61 million in preferred stock. What is the value...

A company's most recent annual Free Cash Flow is $180,000,000. Free cash flow is expected to...

A company's most recent annual Free Cash Flow is $180,000,000. Free cash flow is expected to grow by 15% per year for the next 10 years and then grow by 3% per year thereafter. Investors required rate of return is 11%. What is the current value of the stock? a. $11,300,755,080 b. $2,250,000,000 c. $5,404,011,121 d. $1,636,363,636

Smith and T Co. is expected to generate a free cash flow (FCF) of $8,210.00 million...

Smith and T Co. is expected to generate a free cash flow (FCF) of $8,210.00 million this year (FCF₁ = $8,210.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Smith and T Co.’s weighted average...

Subjects