In: Accounting
Russell Preston delivers parts for several local auto parts
stores. He charges clients 0.85 per mile driven. Russell has
determined that if he drives 3,000 miles in a month, his average
operating cost is $0.75 per mile. If he drives 5,000 miles in a
month, his average operating cost is $0.55 per mile. Russell has
used the high-low method to determine that his monthly cost
equation is: total cost = $1,320.00 + $0.25 per
mile.
Required:
1. Determine how many miles Russell needs to drive to
break even.
2. Assume Russell drove 2,600 miles last month.
Without making any additional calculations, determine whether he
earned a profit or a loss last month.
Loss | |
Profit |
3. Determine how many miles Russell must drive to
earn $1,500.00 in profit.
4-a. Prepare a contribution margin income
statement assuming Russell drove 2,600 miles last month.
(Enter your answers rounded to 2 decimal
places.)
4-b. Use the above information to calculate
Russell’s degree of operating leverage. (Round your answer
to the 2 decimal
places.)
A |
Price charged |
$ 0.85 |
per mile |
B |
Variable cost |
$ 0.25 |
per mile |
C = A - B |
Contribution margin |
$ 0.60 |
per mile |
D |
Fixed Cost |
$ 1,320.00 |
per month |
E = D/C |
Miles needed to Break Even |
2,200 |
miles |
--PROFIT, because 2600 miles is MORE than the Break Even miles of 2,200
A |
Target profits |
$ 1,500.00 |
B |
Fixed Cost |
$ 1,320.00 |
C = A+B |
Total Contribution required |
$ 2,820.00 |
D |
Contribution margin per mile |
$ 0.60 |
E = C/D |
Miles needed to earn target profit |
4,700 miles |
Contribution margin Income Statement |
Working |
|
Revenue |
$ 2,210.00 |
[2600 miles x $ 0.85] |
Variable cost |
$ 650.00 |
[2600 miles x $ 0.25] |
Contribution margin |
$ 1,560.00 |
[2210 - 650] |
Fixed Cost |
$ 1,320.00 |
|
Net Income |
$ 240.00 |
[1560 - 1320] |
A |
Contribution margin |
$ 1,560.00 |
B |
Net Income |
$ 240.00 |
C = A/B |
Degree of Operating Leverage |
6.50 |